S

Startek Inc
F:K2R

Watchlist Manager
Startek Inc
F:K2R
Watchlist
Price: 3.98 EUR 1.02% Market Closed
Market Cap: 160.6m EUR
Have any thoughts about
Startek Inc?
Write Note

Relative Value

The Relative Value of one K2R stock under the Base Case scenario is 6.43 EUR. Compared to the current market price of 3.98 EUR, Startek Inc is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

K2R Relative Value
Base Case
6.43 EUR
Undervaluation 38%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
Median 3Y
0.4
Median 5Y
0.4
Industry
2.4
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-8
Industry
23.2
vs History
19
vs Industry
Median 3Y
9.2
Median 5Y
7.8
Industry
17.4
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.6
Industry
21.3
vs History
50
vs Industry
Median 3Y
0.9
Median 5Y
1
Industry
2.9
vs History
38
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
2.4
vs History
42
vs Industry
Median 3Y
4.3
Median 5Y
4.2
Industry
4.9
vs History
23
vs Industry
Median 3Y
8.7
Median 5Y
7.4
Industry
12.9
vs History
23
vs Industry
Median 3Y
36.6
Median 5Y
20.1
Industry
16.5
vs History
23
vs Industry
Median 3Y
13.7
Median 5Y
11.5
Industry
16.3
vs History
vs Industry
Median 3Y
11.7
Median 5Y
8.7
Industry
19
vs History
39
vs Industry
Median 3Y
0.5
Median 5Y
0.6
Industry
2.5

Multiples Across Competitors

K2R Competitors Multiples
Startek Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Startek Inc
F:K2R
160m EUR 0.6 -7.8 8.8 36.2
US
Visa Inc
NYSE:V
624.6B USD 17.4 32.1 25.1 26.2
US
Mastercard Inc
NYSE:MA
485.8B USD 17.8 39.4 29.2 30.8
US
Automatic Data Processing Inc
NASDAQ:ADP
119.9B USD 6.1 31.1 21.2 23.5
US
Fiserv Inc
NYSE:FI
117.4B USD 5.8 38.3 15.8 24.5
US
PayPal Holdings Inc
NASDAQ:PYPL
87.7B USD 2.8 19.8 12.7 15.1
US
Block Inc
NYSE:SQ
55.3B USD 2.3 48.9 28.1 35.5
US
Paychex Inc
NASDAQ:PAYX
50.2B USD 9.4 29.2 20.9 22.5
NL
Adyen NV
AEX:ADYEN
44.8B EUR 21.9 54.2 43 48.4
US
Fidelity National Information Services Inc
NYSE:FIS
44.2B USD 4.4 31.1 12.4 32
ES
Amadeus IT Group SA
MAD:AMS
29.6B EUR 5 23.4 18.3 18.3
P/E Multiple
Earnings Growth P/E to Growth
US
S
Startek Inc
F:K2R
Average P/E: 34.8
Negative Multiple: -7.8
N/A N/A
US
Visa Inc
NYSE:V
32.1
49%
0.7
US
Mastercard Inc
NYSE:MA
39.4
60%
0.7
US
Automatic Data Processing Inc
NASDAQ:ADP
31.1
29%
1.1
US
F
Fiserv Inc
NYSE:FI
38.3
128%
0.3
US
PayPal Holdings Inc
NASDAQ:PYPL
19.8
31%
0.6
US
Block Inc
NYSE:SQ
48.9
36 192%
0
US
Paychex Inc
NASDAQ:PAYX
29.2
22%
1.3
NL
Adyen NV
AEX:ADYEN
54.2
112%
0.5
US
Fidelity National Information Services Inc
NYSE:FIS
31.1
N/A N/A
ES
Amadeus IT Group SA
MAD:AMS
23.4
47%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
S
Startek Inc
F:K2R
Average EV/EBITDA: 21.4
8.8
N/A N/A
US
Visa Inc
NYSE:V
25.1
37%
0.7
US
Mastercard Inc
NYSE:MA
29.2
48%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
21.2
22%
0.9
US
F
Fiserv Inc
NYSE:FI
15.8
42%
0.4
US
PayPal Holdings Inc
NASDAQ:PYPL
12.7
27%
0.5
US
Block Inc
NYSE:SQ
28.1
494%
0.1
US
Paychex Inc
NASDAQ:PAYX
20.9
22%
0.9
NL
Adyen NV
AEX:ADYEN
43
127%
0.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.4
10%
1.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
34%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
S
Startek Inc
F:K2R
Average EV/EBIT: 28.4
36.2
N/A N/A
US
Visa Inc
NYSE:V
26.2
38%
0.7
US
Mastercard Inc
NYSE:MA
30.8
49%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
23.5
24%
1
US
F
Fiserv Inc
NYSE:FI
24.5
97%
0.3
US
PayPal Holdings Inc
NASDAQ:PYPL
15.1
32%
0.5
US
Block Inc
NYSE:SQ
35.5
663%
0.1
US
Paychex Inc
NASDAQ:PAYX
22.5
23%
1
NL
Adyen NV
AEX:ADYEN
48.4
133%
0.4
US
Fidelity National Information Services Inc
NYSE:FIS
32
120%
0.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
47%
0.4

See Also

Discover More
Back to Top