JB3 Intrinsic Valuation and Fundamental Analysis - JB Hi-Fi Ltd - Alpha Spread

JB Hi-Fi Ltd
F:JB3

Watchlist Manager
JB Hi-Fi Ltd Logo
JB Hi-Fi Ltd
F:JB3
Watchlist
Price: 31.2 EUR 0.65% Market Closed
Market Cap: 3.4B EUR
Have any thoughts about
JB Hi-Fi Ltd?
Write Note

Intrinsic Value

JB3 price has not been updated for more than 2 years. This may indicate that the stock has been delisted.

The intrinsic value of one JB3 stock under the Base Case scenario is 31.75 EUR. Compared to the current market price of 31.2 EUR, JB Hi-Fi Ltd is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JB3 Intrinsic Value
31.75 EUR
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
JB Hi-Fi Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for JB3 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about JBH?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about JB Hi-Fi Ltd

Provide an overview of the primary business activities
of JB Hi-Fi Ltd.

What unique competitive advantages
does JB Hi-Fi Ltd hold over its rivals?

What risks and challenges
does JB Hi-Fi Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for JB Hi-Fi Ltd.

Provide P/S
for JB Hi-Fi Ltd.

Provide P/E
for JB Hi-Fi Ltd.

Provide P/OCF
for JB Hi-Fi Ltd.

Provide P/FCFE
for JB Hi-Fi Ltd.

Provide P/B
for JB Hi-Fi Ltd.

Provide EV/S
for JB Hi-Fi Ltd.

Provide EV/GP
for JB Hi-Fi Ltd.

Provide EV/EBITDA
for JB Hi-Fi Ltd.

Provide EV/EBIT
for JB Hi-Fi Ltd.

Provide EV/OCF
for JB Hi-Fi Ltd.

Provide EV/FCFF
for JB Hi-Fi Ltd.

Provide EV/IC
for JB Hi-Fi Ltd.

Show me price targets
for JB Hi-Fi Ltd made by professional analysts.

What are the Revenue projections
for JB Hi-Fi Ltd?

How accurate were the past Revenue estimates
for JB Hi-Fi Ltd?

What are the Net Income projections
for JB Hi-Fi Ltd?

How accurate were the past Net Income estimates
for JB Hi-Fi Ltd?

What are the EPS projections
for JB Hi-Fi Ltd?

How accurate were the past EPS estimates
for JB Hi-Fi Ltd?

What are the EBIT projections
for JB Hi-Fi Ltd?

How accurate were the past EBIT estimates
for JB Hi-Fi Ltd?

Compare the revenue forecasts
for JB Hi-Fi Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of JB Hi-Fi Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of JB Hi-Fi Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of JB Hi-Fi Ltd compared to its peers.

Compare the P/E ratios
of JB Hi-Fi Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing JB Hi-Fi Ltd with its peers.

Analyze the financial leverage
of JB Hi-Fi Ltd compared to its main competitors.

Show all profitability ratios
for JB Hi-Fi Ltd.

Provide ROE
for JB Hi-Fi Ltd.

Provide ROA
for JB Hi-Fi Ltd.

Provide ROIC
for JB Hi-Fi Ltd.

Provide ROCE
for JB Hi-Fi Ltd.

Provide Gross Margin
for JB Hi-Fi Ltd.

Provide Operating Margin
for JB Hi-Fi Ltd.

Provide Net Margin
for JB Hi-Fi Ltd.

Provide FCF Margin
for JB Hi-Fi Ltd.

Show all solvency ratios
for JB Hi-Fi Ltd.

Provide D/E Ratio
for JB Hi-Fi Ltd.

Provide D/A Ratio
for JB Hi-Fi Ltd.

Provide Interest Coverage Ratio
for JB Hi-Fi Ltd.

Provide Altman Z-Score Ratio
for JB Hi-Fi Ltd.

Provide Quick Ratio
for JB Hi-Fi Ltd.

Provide Current Ratio
for JB Hi-Fi Ltd.

Provide Cash Ratio
for JB Hi-Fi Ltd.

What is the historical Revenue growth
over the last 5 years for JB Hi-Fi Ltd?

What is the historical Net Income growth
over the last 5 years for JB Hi-Fi Ltd?

What is the current Free Cash Flow
of JB Hi-Fi Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for JB Hi-Fi Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
JB Hi-Fi Ltd

Current Assets 1.6B
Cash & Short-Term Investments 317.7m
Receivables 135.1m
Other Current Assets 1.1B
Non-Current Assets 1.9B
PP&E 765.2m
Intangibles 1B
Other Non-Current Assets 103.7m
Current Liabilities 1.3B
Accounts Payable 665.1m
Short-Term Debt 15m
Other Current Liabilities 630.7m
Non-Current Liabilities 616.7m
Long-Term Debt 459.8m
Other Non-Current Liabilities 156.9m
Efficiency

Earnings Waterfall
JB Hi-Fi Ltd

Revenue
9.6B AUD
Cost of Revenue
-7.5B AUD
Gross Profit
2.1B AUD
Operating Expenses
-1.5B AUD
Operating Income
658.4m AUD
Other Expenses
-219.6m AUD
Net Income
438.8m AUD

Free Cash Flow Analysis
JB Hi-Fi Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

JB3 Profitability Score
Profitability Due Diligence

JB Hi-Fi Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
Exceptional ROE
Positive Free Cash Flow
59/100
Profitability
Score

JB Hi-Fi Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

JB3 Solvency Score
Solvency Due Diligence

JB Hi-Fi Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
55/100
Solvency
Score

JB Hi-Fi Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JB3 Price Targets Summary
JB Hi-Fi Ltd

Wall Street analysts forecast JB3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JB3 is 42.25 EUR with a low forecast of 31.52 EUR and a high forecast of 54.1 EUR.

Lowest
Price Target
31.52 EUR
1% Upside
Average
Price Target
42.25 EUR
35% Upside
Highest
Price Target
54.1 EUR
73% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for JB3?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Sep 27, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Want to learn more about JBH dividends?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for JBH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

JB Hi-Fi Ltd Logo
JB Hi-Fi Ltd

Country

Australia

Industry

Retail

Market Cap

8.9B AUD

Dividend Yield

0%

Description

JB Hi-Fi Ltd. engages in the retailing of home consumer products from stand-alone destination sites, shopping center locations, and online stores. The company is headquartered in Southbank, Victoria and currently employs 13,200 full-time employees. The company went IPO on 2003-10-23. The firm operates through three segments: JB Hi-Fi Australia (JB Aust), JB Hi-Fi New Zealand (JB NZ), and The Good Guys (TGG). The JB Hi-Fi is a retailer of technology and consumer electronics with a position with a young tech-savvy demographic. The Good Guys is a retailer of home appliances and consumer electronics with a position with home-making families and generation X demographics. The company offers various products, such as consumer electronics and technology products, including televisions, audio equipment, computers and cameras; telecommunications products and services; home appliances, including whitegoods, cooking products, heating and cooling products, small appliances and kitchen accessories and software, including music, movies and games.

Contact

VICTORIA
Southbank
Podium Level, 60 City Rd
+61300746752.0
www.jbhifi.com.au

IPO

2003-10-23

Employees

13 200

Officers

See Also

Discover More
What is the Intrinsic Value of one JB3 stock?

The intrinsic value of one JB3 stock under the Base Case scenario is 31.75 EUR.

Is JB3 stock undervalued or overvalued?

Compared to the current market price of 31.2 EUR, JB Hi-Fi Ltd is Undervalued by 2%.

Back to Top