5

51job Inc
F:IWQ

Watchlist Manager
51job Inc
F:IWQ
Watchlist
Price: 57.5 EUR Market Closed
Market Cap: 3.9B EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
+20%
3 Years
+18%
5 Years
+89%
7 Years
+141%
10 Years
-
0
Operating Income
+0%
Growth Rates:
1 Year
-37%
3 Years
-52%
5 Years
-11%
7 Years
+5%
10 Years
-
0
Net Income
+0%
Growth Rates:
1 Year
-42%
3 Years
-49%
5 Years
+13%
7 Years
+46%
10 Years
-

Earnings Waterfall
51job Inc

Revenue
4.4B CNY
Cost of Revenue
-1.7B CNY
Gross Profit
2.7B CNY
Operating Expenses
-2.2B CNY
Operating Income
547.5m CNY
Other Expenses
93.2m CNY
Net Income
640.7m CNY

Income Statement
51job Inc

Rotate your device to view
Income Statement
Currency: CNY
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021
Revenue
Revenue
1 357
N/A
1 387
+2%
1 419
+2%
1 447
+2%
1 448
+0%
1 491
+3%
1 536
+3%
1 609
+5%
1 664
+3%
1 717
+3%
1 772
+3%
1 832
+3%
1 859
+1%
1 916
+3%
1 971
+3%
2 055
+4%
2 120
+3%
2 173
+3%
2 249
+3%
2 338
+4%
2 427
+4%
2 542
+5%
2 673
+5%
2 849
+7%
3 050
+7%
3 271
+7%
3 494
+7%
3 740
+7%
3 850
+3%
3 928
+2%
3 973
+1%
4 000
+1%
3 879
-3%
3 744
-3%
3 661
-2%
3 689
+1%
3 793
+3%
4 063
+7%
4 238
+4%
4 420
+4%
Gross Profit
Cost of Revenue
(381)
(386)
(395)
(405)
(404)
(412)
(425)
(443)
(450)
(463)
(476)
(496)
(506)
(526)
(550)
(570)
(592)
(612)
(632)
(663)
(682)
(705)
(734)
(764)
(810)
(876)
(939)
(1 039)
(1 083)
(1 126)
(1 173)
(1 222)
(1 227)
(1 210)
(1 225)
(1 262)
(1 329)
(1 478)
(1 556)
(1 677)
Gross Profit
977
N/A
1 001
+2%
1 024
+2%
1 042
+2%
1 044
+0%
1 079
+3%
1 112
+3%
1 166
+5%
1 214
+4%
1 253
+3%
1 296
+3%
1 336
+3%
1 353
+1%
1 389
+3%
1 421
+2%
1 485
+5%
1 528
+3%
1 561
+2%
1 617
+4%
1 675
+4%
1 744
+4%
1 836
+5%
1 939
+6%
2 085
+8%
2 241
+7%
2 395
+7%
2 555
+7%
2 701
+6%
2 767
+2%
2 802
+1%
2 799
0%
2 778
-1%
2 652
-5%
2 534
-4%
2 436
-4%
2 427
0%
2 464
+2%
2 585
+5%
2 682
+4%
2 744
+2%
Operating Income
Operating Expenses
(528)
(528)
(546)
(557)
(574)
(602)
(637)
(678)
(721)
(764)
(793)
(813)
(826)
(862)
(887)
(918)
(957)
(984)
(1 028)
(1 064)
(1 095)
(1 127)
(1 176)
(1 214)
(1 298)
(1 422)
(1 513)
(1 551)
(1 569)
(1 552)
(1 564)
(1 572)
(1 658)
(1 645)
(1 530)
(1 560)
(1 723)
(1 901)
(2 083)
(2 196)
Selling, General & Administrative
(513)
(528)
(546)
(557)
(574)
(602)
(637)
(678)
(721)
(764)
(793)
(813)
(826)
(862)
(886)
(918)
(957)
(984)
(1 028)
(1 063)
(1 095)
(1 127)
(1 176)
(1 214)
(1 298)
(1 422)
(1 513)
(1 551)
(1 569)
(1 552)
(1 564)
(1 572)
(1 560)
(1 546)
(1 530)
(1 560)
(1 763)
(1 940)
(2 083)
(2 196)
Other Operating Expenses
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(98)
(98)
0
0
40
40
0
0
Operating Income
449
N/A
474
+6%
478
+1%
486
+2%
470
-3%
477
+2%
475
-1%
489
+3%
493
+1%
490
-1%
503
+3%
524
+4%
527
+1%
527
N/A
534
+1%
568
+6%
571
+1%
577
+1%
589
+2%
612
+4%
649
+6%
709
+9%
763
+8%
871
+14%
942
+8%
972
+3%
1 042
+7%
1 150
+10%
1 198
+4%
1 250
+4%
1 236
-1%
1 206
-2%
994
-18%
889
-11%
906
+2%
867
-4%
741
-15%
684
-8%
599
-12%
548
-9%
Pre-Tax Income
Interest Income Expense
43
50
58
61
63
63
64
69
75
33
95
19
72
100
63
105
13
28
(46)
(10)
(4)
(117)
(420)
(416)
(936)
(1 202)
(297)
161
319
423
(69)
(551)
(114)
268
171
186
174
65
90
109
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(98)
0
0
(59)
40
0
0
0
0
Total Other Income
9
8
11
19
19
19
27
44
44
26
20
10
10
70
82
71
72
91
98
98
148
104
85
87
38
172
169
175
237
206
216
206
148
169
163
167
168
108
25
109
Pre-Tax Income
500
N/A
531
+6%
547
+3%
566
+3%
552
-2%
559
+1%
566
+1%
601
+6%
612
+2%
548
-10%
619
+13%
552
-11%
609
+10%
698
+15%
680
-3%
744
+9%
656
-12%
695
+6%
641
-8%
700
+9%
793
+13%
695
-12%
428
-38%
542
+27%
45
-92%
(58)
N/A
913
N/A
1 487
+63%
1 754
+18%
1 879
+7%
1 382
-26%
762
-45%
1 027
+35%
1 326
+29%
1 181
-11%
1 260
+7%
1 082
-14%
858
-21%
715
-17%
765
+7%
Net Income
Tax Provision
(85)
(85)
(85)
(96)
(94)
(96)
(98)
(100)
(101)
(105)
(106)
(113)
(115)
(119)
(123)
(126)
(126)
(134)
(138)
(135)
(150)
(150)
(157)
(170)
(173)
(198)
(218)
(242)
(258)
(260)
(250)
(236)
(213)
(205)
(193)
(188)
(166)
(144)
(125)
(156)
Income from Continuing Operations
415
447
462
470
458
463
468
501
510
443
513
439
494
579
557
618
530
562
504
565
642
545
271
373
(128)
(256)
696
1 244
1 495
1 619
1 133
526
815
1 121
987
1 071
916
714
590
609
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
(0)
(1)
(1)
4
5
6
8
5
5
6
6
8
10
17
26
34
41
38
32
Net Income (Common)
415
N/A
447
+7%
462
+3%
470
+2%
458
-2%
463
+1%
468
+1%
501
+7%
510
+2%
443
-13%
513
+16%
439
-14%
494
+12%
579
+17%
558
-4%
618
+11%
531
-14%
562
+6%
504
-10%
566
+12%
643
+14%
545
-15%
270
-50%
372
+38%
(124)
N/A
(251)
-103%
701
N/A
1 252
+79%
1 500
+20%
1 624
+8%
1 139
-30%
532
-53%
822
+54%
1 132
+38%
1 005
-11%
1 097
+9%
949
-13%
754
-21%
628
-17%
641
+2%
EPS (Diluted)
7.01
N/A
7.53
+7%
7.8
+4%
7.87
+1%
7.68
-2%
7.73
+1%
7.78
+1%
8.28
+6%
8.39
+1%
3.68
-56%
4.06
+10%
3.75
-8%
7.86
+110%
9.84
+25%
8.95
-9%
9.97
+11%
9.13
-8%
9.64
+6%
8.61
-11%
9.61
+12%
10.81
+12%
8.96
-17%
4.45
-50%
5.97
+34%
-2.03
N/A
-4.09
-101%
10.42
N/A
19.93
+91%
24.34
+22%
23.97
-2%
15.94
-34%
7.83
-51%
12.09
+54%
16.67
+38%
14.76
-11%
16.08
+9%
13.93
-13%
11.05
-21%
9.18
-17%
9.43
+3%

See Also

Summary
IWQ intrinsic value, competitors valuation, and company profile.
DCF Valuation
IWQ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IWQ stock valuation using valuation multiples.
Wall Street Estimates
IWQ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IWQ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 242,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.