5

51job Inc
F:IWQ

Watchlist Manager
51job Inc
F:IWQ
Watchlist
Price: 57.5 EUR Market Closed
Market Cap: 3.9B EUR
Have any thoughts about
51job Inc?
Write Note

Income Statement

Earnings Waterfall
51job Inc

Revenue
4.4B CNY
Cost of Revenue
-1.7B CNY
Gross Profit
2.7B CNY
Operating Expenses
-2.2B CNY
Operating Income
547.5m CNY
Other Expenses
93.2m CNY
Net Income
640.7m CNY

Income Statement
51job Inc

Rotate your device to view
Income Statement
Currency: CNY
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021
Revenue
Revenue
1 357
N/A
1 387
+2%
1 419
+2%
1 447
+2%
1 448
+0%
1 491
+3%
1 536
+3%
1 609
+5%
1 664
+3%
1 717
+3%
1 772
+3%
1 832
+3%
1 859
+1%
1 916
+3%
1 971
+3%
2 055
+4%
2 120
+3%
2 173
+3%
2 249
+3%
2 338
+4%
2 427
+4%
2 542
+5%
2 673
+5%
2 849
+7%
3 050
+7%
3 271
+7%
3 494
+7%
3 740
+7%
3 850
+3%
3 928
+2%
3 973
+1%
4 000
+1%
3 879
-3%
3 744
-3%
3 661
-2%
3 689
+1%
3 793
+3%
4 063
+7%
4 238
+4%
4 420
+4%
Gross Profit
Cost of Revenue
(381)
(386)
(395)
(405)
(404)
(412)
(425)
(443)
(450)
(463)
(476)
(496)
(506)
(526)
(550)
(570)
(592)
(612)
(632)
(663)
(682)
(705)
(734)
(764)
(810)
(876)
(939)
(1 039)
(1 083)
(1 126)
(1 173)
(1 222)
(1 227)
(1 210)
(1 225)
(1 262)
(1 329)
(1 478)
(1 556)
(1 677)
Gross Profit
977
N/A
1 001
+2%
1 024
+2%
1 042
+2%
1 044
+0%
1 079
+3%
1 112
+3%
1 166
+5%
1 214
+4%
1 253
+3%
1 296
+3%
1 336
+3%
1 353
+1%
1 389
+3%
1 421
+2%
1 485
+5%
1 528
+3%
1 561
+2%
1 617
+4%
1 675
+4%
1 744
+4%
1 836
+5%
1 939
+6%
2 085
+8%
2 241
+7%
2 395
+7%
2 555
+7%
2 701
+6%
2 767
+2%
2 802
+1%
2 799
0%
2 778
-1%
2 652
-5%
2 534
-4%
2 436
-4%
2 427
0%
2 464
+2%
2 585
+5%
2 682
+4%
2 744
+2%
Operating Income
Operating Expenses
(528)
(528)
(546)
(557)
(574)
(602)
(637)
(678)
(721)
(764)
(793)
(813)
(826)
(862)
(887)
(918)
(957)
(984)
(1 028)
(1 064)
(1 095)
(1 127)
(1 176)
(1 214)
(1 298)
(1 422)
(1 513)
(1 551)
(1 569)
(1 552)
(1 564)
(1 572)
(1 658)
(1 645)
(1 530)
(1 560)
(1 723)
(1 901)
(2 083)
(2 196)
Selling, General & Administrative
(513)
(528)
(546)
(557)
(574)
(602)
(637)
(678)
(721)
(764)
(793)
(813)
(826)
(862)
(886)
(918)
(957)
(984)
(1 028)
(1 063)
(1 095)
(1 127)
(1 176)
(1 214)
(1 298)
(1 422)
(1 513)
(1 551)
(1 569)
(1 552)
(1 564)
(1 572)
(1 560)
(1 546)
(1 530)
(1 560)
(1 763)
(1 940)
(2 083)
(2 196)
Other Operating Expenses
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(98)
(98)
0
0
40
40
0
0
Operating Income
449
N/A
474
+6%
478
+1%
486
+2%
470
-3%
477
+2%
475
-1%
489
+3%
493
+1%
490
-1%
503
+3%
524
+4%
527
+1%
527
N/A
534
+1%
568
+6%
571
+1%
577
+1%
589
+2%
612
+4%
649
+6%
709
+9%
763
+8%
871
+14%
942
+8%
972
+3%
1 042
+7%
1 150
+10%
1 198
+4%
1 250
+4%
1 236
-1%
1 206
-2%
994
-18%
889
-11%
906
+2%
867
-4%
741
-15%
684
-8%
599
-12%
548
-9%
Pre-Tax Income
Interest Income Expense
43
50
58
61
63
63
64
69
75
33
95
19
72
100
63
105
13
28
(46)
(10)
(4)
(117)
(420)
(416)
(936)
(1 202)
(297)
161
319
423
(69)
(551)
(114)
268
171
186
174
65
90
109
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(98)
0
0
(59)
40
0
0
0
0
Total Other Income
9
8
11
19
19
19
27
44
44
26
20
10
10
70
82
71
72
91
98
98
148
104
85
87
38
172
169
175
237
206
216
206
148
169
163
167
168
108
25
109
Pre-Tax Income
500
N/A
531
+6%
547
+3%
566
+3%
552
-2%
559
+1%
566
+1%
601
+6%
612
+2%
548
-10%
619
+13%
552
-11%
609
+10%
698
+15%
680
-3%
744
+9%
656
-12%
695
+6%
641
-8%
700
+9%
793
+13%
695
-12%
428
-38%
542
+27%
45
-92%
(58)
N/A
913
N/A
1 487
+63%
1 754
+18%
1 879
+7%
1 382
-26%
762
-45%
1 027
+35%
1 326
+29%
1 181
-11%
1 260
+7%
1 082
-14%
858
-21%
715
-17%
765
+7%
Net Income
Tax Provision
(85)
(85)
(85)
(96)
(94)
(96)
(98)
(100)
(101)
(105)
(106)
(113)
(115)
(119)
(123)
(126)
(126)
(134)
(138)
(135)
(150)
(150)
(157)
(170)
(173)
(198)
(218)
(242)
(258)
(260)
(250)
(236)
(213)
(205)
(193)
(188)
(166)
(144)
(125)
(156)
Income from Continuing Operations
415
447
462
470
458
463
468
501
510
443
513
439
494
579
557
618
530
562
504
565
642
545
271
373
(128)
(256)
696
1 244
1 495
1 619
1 133
526
815
1 121
987
1 071
916
714
590
609
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
(0)
(1)
(1)
4
5
6
8
5
5
6
6
8
10
17
26
34
41
38
32
Net Income (Common)
415
N/A
447
+7%
462
+3%
470
+2%
458
-2%
463
+1%
468
+1%
501
+7%
510
+2%
443
-13%
513
+16%
439
-14%
494
+12%
579
+17%
558
-4%
618
+11%
531
-14%
562
+6%
504
-10%
566
+12%
643
+14%
545
-15%
270
-50%
372
+38%
(124)
N/A
(251)
-103%
701
N/A
1 252
+79%
1 500
+20%
1 624
+8%
1 139
-30%
532
-53%
822
+54%
1 132
+38%
1 005
-11%
1 097
+9%
949
-13%
754
-21%
628
-17%
641
+2%
EPS (Diluted)
7.01
N/A
7.53
+7%
7.8
+4%
7.87
+1%
7.68
-2%
7.73
+1%
7.78
+1%
8.28
+6%
8.39
+1%
3.68
-56%
4.06
+10%
3.75
-8%
7.86
+110%
9.84
+25%
8.95
-9%
9.97
+11%
9.13
-8%
9.64
+6%
8.61
-11%
9.61
+12%
10.81
+12%
8.96
-17%
4.45
-50%
5.97
+34%
-2.03
N/A
-4.09
-101%
10.42
N/A
19.93
+91%
24.34
+22%
23.97
-2%
15.94
-34%
7.83
-51%
12.09
+54%
16.67
+38%
14.76
-11%
16.08
+9%
13.93
-13%
11.05
-21%
9.18
-17%
9.43
+3%

See Also

Discover More