Denbury Inc
F:HGJ1

Watchlist Manager
Denbury Inc Logo
Denbury Inc
F:HGJ1
Watchlist
Price: 82 EUR -1.8% Market Closed
Market Cap: 4.1B EUR
Have any thoughts about
Denbury Inc?
Write Note

Relative Value

The Relative Value of one HGJ1 stock under the Base Case scenario is 76.25 EUR. Compared to the current market price of 82 EUR, Denbury Inc is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HGJ1 Relative Value
Base Case
76.25 EUR
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
Median 3Y
2.9
Median 5Y
2.9
Industry
1.3
Forward
3.1
vs History
40
vs Industry
Median 3Y
9.2
Median 5Y
9
Industry
9.7
Forward
15.4
vs History
71
vs Industry
Median 3Y
8.7
Median 5Y
8.8
Industry
4.7
vs History
46
vs Industry
Median 3Y
39.5
Median 5Y
39.1
Industry
10.9
vs History
73
vs Industry
Median 3Y
2.7
Median 5Y
2.7
Industry
1.2
vs History
42
vs Industry
Median 3Y
3
Median 5Y
3
Industry
1.8
Forward
3.1
vs History
44
vs Industry
Median 3Y
5
Median 5Y
5.1
Industry
4.4
vs History
48
vs Industry
Median 3Y
6.8
Median 5Y
6.9
Industry
5.8
Forward
7.3
vs History
48
vs Industry
Median 3Y
9.2
Median 5Y
9.4
Industry
8.2
Forward
11.2
vs History
65
vs Industry
Median 3Y
8.9
Median 5Y
8.9
Industry
6.2
vs History
25
vs Industry
Median 3Y
58.9
Median 5Y
55.7
Industry
10.8
vs History
57
vs Industry
Median 3Y
2
Median 5Y
2
Industry
1

Multiples Across Competitors

HGJ1 Competitors Multiples
Denbury Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Denbury Inc
F:HGJ1
4.1B EUR 2.9 9 6.8 9.3
US
Conocophillips
NYSE:COP
127.3B USD 2.3 12.8 5.9 9.8
CN
CNOOC Ltd
SSE:600938
714B CNY 1.6 5.1 2.9 2.9
US
EOG Resources Inc
NYSE:EOG
75.2B USD 3.1 10.5 5.5 8
CA
Canadian Natural Resources Ltd
TSX:CNQ
99.2B CAD 2.8 13.1 6.4 10.9
US
Diamondback Energy Inc
NASDAQ:FANG
52.9B USD 5.5 16.4 9.7 14.5
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
43.4B USD 3.4 16.4 7.3 11
US
Texas Pacific Land Corp
NYSE:TPL
32.3B USD 47.1 72 58 59.9
AU
Woodside Energy Group Ltd
ASX:WDS
45.3B AUD 2.4 15.9 3.8 7
US
Continental Resources Inc
F:C5L
25.8B EUR 3.1 7.7 4.5 6.1

See Also

Discover More
Back to Top