Denbury Inc
F:HGJ1

Watchlist Manager
Denbury Inc Logo
Denbury Inc
F:HGJ1
Watchlist
Price: 82 EUR -1.8% Market Closed
Market Cap: 4.1B EUR
Have any thoughts about
Denbury Inc?
Write Note

Income Statement

Earnings Waterfall
Denbury Inc

Revenue
1.5B USD
Cost of Revenue
-612.5m USD
Gross Profit
878.2m USD
Operating Expenses
-399.5m USD
Operating Income
478.7m USD
Other Expenses
3.3m USD
Net Income
482m USD

Income Statement
Denbury Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023
Revenue
Revenue
2 443
N/A
2 527
+3%
2 517
0%
2 576
+2%
2 598
+1%
2 551
-2%
2 435
-5%
2 101
-14%
1 806
-14%
1 472
-19%
1 258
-15%
1 145
-9%
1 023
-11%
974
-5%
976
+0%
1 056
+8%
1 062
+1%
1 075
+1%
1 130
+5%
1 208
+7%
1 334
+10%
1 462
+10%
1 474
+1%
1 426
-3%
1 382
-3%
1 303
-6%
1 275
-2%
1 212
-5%
986
-19%
864
-12%
751
-13%
760
+1%
943
+24%
1 093
+16%
1 258
+15%
1 419
+13%
1 600
+13%
1 696
+6%
1 715
+1%
1 644
-4%
1 491
-9%
Gross Profit
Cost of Revenue
(674)
(725)
(741)
(792)
(726)
(708)
(675)
(635)
(597)
(544)
(513)
(480)
(450)
(447)
(427)
(441)
(452)
(463)
(462)
(467)
(476)
(480)
(505)
(511)
(509)
(507)
(496)
(486)
(450)
(405)
(407)
(367)
(410)
(467)
(497)
(539)
(557)
(582)
(595)
(607)
(613)
Gross Profit
1 769
N/A
1 803
+2%
1 776
-1%
1 785
+0%
1 872
+5%
1 843
-2%
1 760
-4%
1 466
-17%
1 209
-18%
928
-23%
745
-20%
665
-11%
573
-14%
527
-8%
548
+4%
615
+12%
610
-1%
612
+0%
668
+9%
740
+11%
858
+16%
982
+14%
969
-1%
915
-6%
873
-5%
795
-9%
779
-2%
725
-7%
536
-26%
460
-14%
344
-25%
393
+14%
534
+36%
626
+17%
761
+22%
880
+16%
1 043
+19%
1 114
+7%
1 119
+0%
1 037
-7%
878
-15%
Operating Income
Operating Expenses
(839)
(837)
(907)
(931)
(968)
(985)
(996)
(990)
(970)
(923)
(858)
(764)
(685)
(600)
(1 120)
(1 087)
(1 041)
(1 039)
(445)
(442)
(446)
(449)
(510)
(512)
(514)
(510)
(443)
(464)
(458)
(455)
(404)
(381)
(350)
(327)
(333)
(327)
(347)
(361)
(382)
(389)
(400)
Selling, General & Administrative
(368)
(341)
(377)
(375)
(402)
(398)
(390)
(375)
(355)
(334)
(317)
(294)
(261)
(243)
(236)
(231)
(236)
(236)
(230)
(224)
(223)
(225)
(214)
(210)
(208)
(200)
(198)
(181)
(169)
(158)
(125)
(160)
(157)
(157)
(171)
(170)
(188)
(203)
(214)
(216)
(214)
Depreciation & Amortization
(494)
(483)
(502)
(536)
(555)
(574)
(584)
(593)
(593)
(567)
(522)
(449)
(367)
(300)
(846)
(814)
(802)
(802)
(208)
(209)
(211)
(210)
(216)
(221)
(227)
(230)
(234)
(274)
(271)
(257)
(234)
(177)
(158)
(154)
(151)
(147)
(146)
(146)
(151)
(158)
(173)
Other Operating Expenses
23
(13)
(29)
(20)
(12)
(13)
(22)
(22)
(22)
(22)
(19)
(21)
(57)
(57)
(37)
(42)
(4)
(1)
(7)
(9)
(12)
(14)
(80)
(81)
(80)
(80)
(11)
(10)
(18)
(41)
(44)
(44)
(35)
(16)
(11)
(11)
(14)
(12)
(16)
(16)
(13)
Operating Income
930
N/A
966
+4%
869
-10%
853
-2%
904
+6%
858
-5%
764
-11%
477
-38%
239
-50%
5
-98%
(114)
N/A
(99)
+13%
(111)
-12%
(73)
+34%
(572)
-681%
(472)
+17%
(431)
+9%
(428)
+1%
223
N/A
298
+33%
412
+38%
533
+29%
459
-14%
403
-12%
359
-11%
285
-20%
336
+18%
261
-22%
78
-70%
4
-94%
(60)
N/A
12
N/A
184
+1 457%
299
+63%
428
+43%
553
+29%
695
+26%
753
+8%
738
-2%
647
-12%
479
-26%
Pre-Tax Income
Interest Income Expense
(198)
(213)
(182)
(259)
(495)
(173)
372
541
673
519
(11)
(119)
(172)
(241)
(285)
(235)
(120)
(167)
(229)
(302)
(410)
(432)
(135)
(169)
(52)
32
(237)
(10)
(74)
(89)
(59)
(282)
(374)
(401)
(357)
(433)
(318)
(167)
(183)
33
110
Non-Reccuring Items
(45)
(45)
(45)
(0)
(114)
(114)
(114)
(260)
(1 852)
(4 874)
(6 201)
(6 216)
(4 977)
(2 023)
(696)
(535)
(68)
0
0
0
0
0
0
0
100
106
137
84
(679)
(1 796)
(1 832)
(1 793)
(1 130)
(19)
(14)
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
7
20
32
45
50
50
53
62
71
80
86
85
85
85
86
86
85
71
49
28
7
0
0
0
0
0
0
0
0
Pre-Tax Income
688
N/A
708
+3%
642
-9%
594
-8%
294
-50%
571
+94%
1 023
+79%
757
-26%
(939)
N/A
(4 351)
-363%
(6 326)
-45%
(6 434)
-2%
(5 253)
+18%
(2 317)
+56%
(1 520)
+34%
(1 198)
+21%
(569)
+52%
(544)
+4%
47
N/A
58
+24%
73
+26%
180
+148%
410
+127%
320
-22%
492
+54%
508
+3%
321
-37%
421
+31%
(590)
N/A
(1 810)
-207%
(1 902)
-5%
(2 035)
-7%
(1 314)
+35%
(121)
+91%
57
N/A
119
+110%
378
+217%
586
+55%
555
-5%
680
+22%
589
-13%
Net Income
Tax Provision
(270)
(274)
(233)
(213)
(99)
(209)
(387)
(288)
316
1 214
1 941
1 971
1 558
842
544
428
195
194
(16)
(9)
(8)
(38)
(87)
(62)
(118)
(140)
(104)
(105)
63
403
419
408
307
3
(1)
6
(20)
(61)
(75)
(110)
(107)
Income from Continuing Operations
418
434
410
380
195
362
636
469
(624)
(3 137)
(4 385)
(4 463)
(3 695)
(1 476)
(976)
(770)
(374)
(349)
31
49
65
143
323
257
374
368
217
317
(528)
(1 407)
(1 483)
(1 627)
(1 007)
(118)
56
125
358
526
480
570
482
Net Income (Common)
418
N/A
434
+4%
410
-6%
380
-7%
195
-49%
362
+85%
636
+76%
469
-26%
(624)
N/A
(3 137)
-403%
(4 385)
-40%
(4 463)
-2%
(3 695)
+17%
(1 476)
+60%
(976)
+34%
(770)
+21%
(374)
+51%
(349)
+7%
163
N/A
181
+11%
197
+9%
275
+40%
323
+17%
257
-20%
374
+45%
368
-1%
217
-41%
317
+46%
(528)
N/A
(1 407)
-167%
(1 483)
-5%
(1 627)
-10%
(1 007)
+38%
(118)
+88%
56
N/A
125
+123%
358
+187%
526
+47%
480
-9%
570
+19%
482
-15%
EPS (Diluted)
1.12
N/A
1.16
+4%
1.11
-4%
1.07
-4%
0.56
-48%
1.03
+84%
1.81
+76%
1.34
-26%
-1.78
N/A
-8.96
-403%
-12.57
-40%
-12.85
-2%
-9.97
+22%
-3.79
+62%
-2.61
+31%
-1.95
+25%
-0.96
+51%
-0.9
+6%
0.41
N/A
0.4
-2%
0.43
+7%
0.59
+37%
0.71
+20%
0.56
-21%
0.81
+45%
0.67
-17%
0.42
-37%
0.54
+29%
-1.07
N/A
-28.13
-2 529%
-29.66
-5%
-32.34
-9%
-19.74
+39%
-2.15
+89%
1.04
N/A
2.41
+132%
6.51
+170%
9.78
+50%
8.83
-10%
10.59
+20%
8.92
-16%

See Also

Discover More