Homag Group AG
F:HG1

Watchlist Manager
Homag Group AG Logo
Homag Group AG
F:HG1
Watchlist
Price: 37.8 EUR Market Closed
Market Cap: 593.1m EUR
Have any thoughts about
Homag Group AG?
Write Note

Relative Value

There is not enough data to reliably calculate the relative value of HG1.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HG1 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
86.7
Median 5Y
45.4
Industry
1.6
vs History
vs Industry
Median 3Y
6.7
Median 5Y
8.6
Industry
20.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
21.3
vs History
vs Industry
Median 3Y
5.6
Median 5Y
5.6
Industry
1.8
vs History
vs Industry
Median 3Y
86.7
Median 5Y
45.4
Industry
1.7
vs History
vs Industry
Median 3Y
88.1
Median 5Y
74
Industry
6.2
vs History
vs Industry
Median 3Y
297.1
Median 5Y
-113.1
Industry
12.4
vs History
vs Industry
Median 3Y
297.1
Median 5Y
-113.1
Industry
16.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
18.1
vs History
vs Industry
Median 3Y
1.6
Median 5Y
2
Industry
1.4

Multiples Across Competitors

HG1 Competitors Multiples
Homag Group AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Homag Group AG
F:HG1
593m EUR 87.6 6.6 295.6 295.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
81.5B USD 4.1 28.2 17.8 21.8
US
Illinois Tool Works Inc
NYSE:ITW
75.3B USD 4.7 21.8 17.5 19.2
SE
Atlas Copco AB
STO:ATCO A
819.9B SEK 4.7 28.5 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.5 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
36.9B USD 2.6 22.7 18.8 20.4
US
Ingersoll Rand Inc
NYSE:IR
36.3B USD 5.1 43.3 20.9 27.9
CH
Schindler Holding AG
SIX:SCHP
26.7B CHF 2.4 43.8 19.3 26.7
US
Xylem Inc
NYSE:XYL
28.1B USD 3.3 33.9 17 25.1
US
Fortive Corp
NYSE:FTV
25.9B USD 4.2 29.1 16.8 24.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Homag Group AG
F:HG1
Average EV/EBITDA: 15 661.5
295.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
17.8
8%
2.2
US
Illinois Tool Works Inc
NYSE:ITW
17.5
5%
3.5
SE
Atlas Copco AB
STO:ATCO A
18.3
5%
3.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
18%
0.8
US
Otis Worldwide Corp
NYSE:OTIS
18.8
7%
2.7
US
Ingersoll Rand Inc
NYSE:IR
20.9
13%
1.6
CH
Schindler Holding AG
SIX:SCHP
19.3
13%
1.5
US
Xylem Inc
NYSE:XYL
17
20%
0.8
US
Fortive Corp
NYSE:FTV
16.8
9%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Homag Group AG
F:HG1
Average EV/EBIT: 19 152.2
295.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
21.8
11%
2
US
Illinois Tool Works Inc
NYSE:ITW
19.2
5%
3.8
SE
Atlas Copco AB
STO:ATCO A
22.5
6%
3.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.4
7%
2.9
US
Ingersoll Rand Inc
NYSE:IR
27.9
20%
1.4
CH
Schindler Holding AG
SIX:SCHP
26.7
18%
1.5
US
Xylem Inc
NYSE:XYL
25.1
28%
0.9
US
Fortive Corp
NYSE:FTV
24.2
13%
1.9