
Hibbett Inc
F:HB6

Cash Flow Statement
Cash Flow Statement
Hibbett Inc
Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Jan-2015 | May-2015 | Aug-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Oct-2020 | Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
71
|
73
|
71
|
71
|
74
|
73
|
71
|
73
|
71
|
71
|
71
|
66
|
61
|
54
|
44
|
37
|
35
|
36
|
38
|
32
|
28
|
35
|
27
|
28
|
27
|
(16)
|
33
|
56
|
74
|
174
|
181
|
181
|
174
|
129
|
107
|
107
|
128
|
125
|
111
|
111
|
103
|
|
Depreciation & Amortization |
14
|
14
|
15
|
15
|
16
|
17
|
17
|
17
|
17
|
18
|
18
|
18
|
19
|
20
|
22
|
23
|
24
|
25
|
25
|
25
|
27
|
28
|
30
|
31
|
29
|
29
|
29
|
29
|
30
|
31
|
32
|
33
|
36
|
38
|
41
|
43
|
44
|
45
|
46
|
48
|
49
|
|
Change in Deffered Taxes |
(0)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
2
|
|
Stock-Based Compensation |
6
|
6
|
6
|
5
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
6
|
6
|
6
|
6
|
|
Other Non-Cash Items |
2
|
4
|
3
|
3
|
2
|
4
|
3
|
3
|
4
|
2
|
3
|
4
|
5
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
7
|
10
|
15
|
13
|
18
|
33
|
33
|
34
|
36
|
7
|
(0)
|
5
|
(7)
|
9
|
13
|
8
|
7
|
4
|
1
|
1
|
6
|
|
Cash Taxes Paid |
42
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
28
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
5
|
|
Change in Working Capital |
(33)
|
(10)
|
(2)
|
(10)
|
7
|
(15)
|
(15)
|
(11)
|
(35)
|
(21)
|
(21)
|
(31)
|
(8)
|
10
|
9
|
36
|
45
|
24
|
46
|
16
|
11
|
25
|
13
|
24
|
23
|
(17)
|
107
|
48
|
63
|
96
|
(72)
|
(48)
|
(51)
|
(104)
|
(134)
|
(66)
|
(108)
|
(159)
|
(77)
|
(89)
|
(42)
|
|
Cash from Operating Activities |
53
N/A
|
81
+51%
|
87
+7%
|
79
-9%
|
102
+29%
|
83
-19%
|
80
-3%
|
86
+7%
|
59
-32%
|
71
+21%
|
72
+2%
|
59
-18%
|
79
+33%
|
90
+14%
|
80
-10%
|
102
+27%
|
112
+9%
|
92
-18%
|
117
+27%
|
81
-31%
|
73
-9%
|
99
+34%
|
85
-14%
|
96
+13%
|
92
-4%
|
24
-74%
|
197
+718%
|
162
-18%
|
198
+22%
|
302
+53%
|
134
-56%
|
165
+22%
|
160
-3%
|
80
-50%
|
34
-57%
|
100
+192%
|
77
-23%
|
21
-72%
|
87
+308%
|
77
-12%
|
119
+54%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(51)
|
(49)
|
(45)
|
(27)
|
(23)
|
(21)
|
(18)
|
(20)
|
(25)
|
(27)
|
(29)
|
(29)
|
(30)
|
(31)
|
(31)
|
(29)
|
(23)
|
(19)
|
(17)
|
(18)
|
(18)
|
(16)
|
(16)
|
(15)
|
(17)
|
(19)
|
(24)
|
(27)
|
(35)
|
(38)
|
(43)
|
(58)
|
(71)
|
(80)
|
(81)
|
(75)
|
(63)
|
(61)
|
(58)
|
(52)
|
(58)
|
|
Other Items |
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(86)
|
(86)
|
(86)
|
(86)
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
(0)
|
(1)
|
0
|
1
|
3
|
|
Cash from Investing Activities |
(51)
N/A
|
(49)
+3%
|
(45)
+9%
|
(27)
+40%
|
(23)
+16%
|
(21)
+8%
|
(17)
+17%
|
(19)
-12%
|
(25)
-29%
|
(26)
-7%
|
(28)
-6%
|
(29)
-3%
|
(29)
-2%
|
(31)
-4%
|
(31)
-2%
|
(29)
+8%
|
(23)
+20%
|
(19)
+17%
|
(16)
+14%
|
(18)
-9%
|
(104)
-484%
|
(102)
+2%
|
(102)
+1%
|
(101)
+1%
|
(17)
+83%
|
(18)
-5%
|
(23)
-30%
|
(26)
-9%
|
(33)
-29%
|
(37)
-11%
|
(42)
-15%
|
(57)
-35%
|
(70)
-24%
|
(79)
-12%
|
(79)
0%
|
(74)
+7%
|
(63)
+14%
|
(62)
+2%
|
(58)
+6%
|
(51)
+12%
|
(55)
-8%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(13)
|
(23)
|
(39)
|
(49)
|
(56)
|
(52)
|
(58)
|
(92)
|
(88)
|
(89)
|
(82)
|
(33)
|
(41)
|
(55)
|
(41)
|
(55)
|
(53)
|
(32)
|
(33)
|
(25)
|
(15)
|
(20)
|
(21)
|
(20)
|
(34)
|
(39)
|
(30)
|
(22)
|
(15)
|
(41)
|
(124)
|
(243)
|
(265)
|
(252)
|
(175)
|
(66)
|
(35)
|
(22)
|
(26)
|
(49)
|
(50)
|
|
Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
24
|
34
|
25
|
16
|
(18)
|
(36)
|
23
|
(18)
|
(9)
|
(1)
|
(51)
|
(1)
|
(0)
|
(1)
|
19
|
87
|
50
|
35
|
82
|
17
|
44
|
8
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(8)
|
(11)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
|
Other |
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(5)
|
(6)
|
(9)
|
(5)
|
(6)
|
(5)
|
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
|
Cash from Financing Activities |
(13)
N/A
|
(24)
-84%
|
(41)
-71%
|
(51)
-24%
|
(58)
-14%
|
(54)
+7%
|
(59)
-11%
|
(93)
-57%
|
(90)
+4%
|
(90)
+0%
|
(83)
+7%
|
(34)
+59%
|
(43)
-24%
|
(57)
-33%
|
(42)
+25%
|
(56)
-33%
|
(54)
+3%
|
(33)
+39%
|
(34)
-3%
|
(0)
+99%
|
19
N/A
|
5
-73%
|
(5)
N/A
|
(39)
-663%
|
(71)
-83%
|
(17)
+76%
|
(54)
-216%
|
(37)
+32%
|
(22)
+41%
|
(101)
-370%
|
(134)
-32%
|
(256)
-92%
|
(282)
-10%
|
(249)
+12%
|
(103)
+58%
|
(31)
+70%
|
(15)
+52%
|
44
N/A
|
(25)
N/A
|
(21)
+14%
|
(58)
-172%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(11)
N/A
|
7
N/A
|
1
-93%
|
2
+220%
|
22
+1 281%
|
9
-61%
|
4
-56%
|
(26)
N/A
|
(56)
-114%
|
(46)
+19%
|
(39)
+14%
|
(4)
+89%
|
7
N/A
|
2
-64%
|
7
+183%
|
17
+153%
|
35
+101%
|
40
+15%
|
67
+67%
|
63
-6%
|
(12)
N/A
|
1
N/A
|
(22)
N/A
|
(44)
-101%
|
4
N/A
|
(11)
N/A
|
120
N/A
|
100
-16%
|
143
+43%
|
165
+15%
|
(41)
N/A
|
(148)
-260%
|
(192)
-30%
|
(248)
-29%
|
(148)
+40%
|
(5)
+97%
|
(1)
+77%
|
4
N/A
|
4
+22%
|
4
-1%
|
5
+19%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
3
N/A
|
32
+1 032%
|
42
+32%
|
52
+24%
|
80
+53%
|
62
-23%
|
62
+1%
|
67
+7%
|
33
-50%
|
44
+30%
|
43
0%
|
30
-31%
|
49
+63%
|
59
+20%
|
49
-17%
|
73
+50%
|
89
+21%
|
73
-18%
|
101
+38%
|
63
-37%
|
56
-12%
|
82
+48%
|
69
-16%
|
81
+17%
|
75
-8%
|
5
-93%
|
173
+3 231%
|
135
-22%
|
163
+20%
|
265
+62%
|
91
-66%
|
107
+17%
|
88
-17%
|
(0)
N/A
|
(47)
-15 467%
|
25
N/A
|
14
-43%
|
(40)
N/A
|
29
N/A
|
24
-17%
|
61
+148%
|