Enapter AG
F:H2O

Watchlist Manager
Enapter AG Logo
Enapter AG
F:H2O
Watchlist
Price: 3.87 EUR Market Closed
Market Cap: 112.5m EUR
Have any thoughts about
Enapter AG?
Write Note

Relative Value

The Relative Value of one H2O stock under the Base Case scenario is 5.97 EUR. Compared to the current market price of 3.87 EUR, Enapter AG is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

H2O Relative Value
Base Case
5.97 EUR
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
23
Median 3Y
21.5
Median 5Y
7.1
Industry
1.7
Forward
2.9
vs History
vs Industry
Median 3Y
-27.2
Median 5Y
-35.4
Industry
22.7
Forward
-5.5
vs History
vs Industry
Median 3Y
-18
Median 5Y
-56.2
Industry
14.3
vs History
15
vs Industry
31
Median 3Y
-5.9
Median 5Y
-14.6
Industry
19.7
vs History
96
vs Industry
57
Median 3Y
4.1
Median 5Y
5
Industry
1.9
vs History
63
vs Industry
18
Median 3Y
22.4
Median 5Y
7.9
Industry
1.7
Forward
3.5
vs History
63
vs Industry
51
Median 3Y
33.9
Median 5Y
10.1
Industry
7.1
vs History
15
vs Industry
5
Median 3Y
-31.8
Median 5Y
-43.6
Industry
14.6
Forward
-15.7
vs History
vs Industry
Median 3Y
-50.2
Median 5Y
-63.7
Industry
17.9
Forward
-10.2
vs History
vs Industry
Median 3Y
-19.7
Median 5Y
-53.9
Industry
14
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-11.3
Industry
17.5
vs History
76
vs Industry
56
Median 3Y
3.4
Median 5Y
3.4
Industry
1.6

Multiples Across Competitors

H2O Competitors Multiples
Enapter AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Enapter AG
F:H2O
105.2m EUR 3.3 -14.7 75.3 -52.8
DE
Siemens Energy AG
XETRA:ENR
41.5B EUR 1.2 34.9 26.3 -436.5
JP
Mitsubishi Electric Corp
TSE:6503
5.4T JPY 1 19 8.2 12.9
CN
NARI Technology Co Ltd
SSE:600406
190.5B CNY 3.4 25.4 20.9 20.9
CN
Goldwind Science & Technology Co Ltd
XMUN:CXGH
21.5B EUR 2.9 92 83.5 83.5
IN
ABB India Ltd
NSE:ABB
1.4T INR 11.9 81.7 64.1 68.3
DK
Vestas Wind Systems A/S
CSE:VWS
97.5B DKK 0.9 -266.8 -904.1 -904.1
CN
Shanghai Electric Group Co Ltd
SSE:601727
90.5B CNY 0.8 407.2 42.4 42.4
CN
Hangzhou Steam Turbine Co Ltd
SZSE:200771
11.4B 0 0 0 0
KR
Hyundai Electric & Energy Systems Co Ltd
KRX:267260
14.9T KRW 4.5 29.2 20 21.8
IN
Suzlon Energy Ltd
NSE:SUZLON
789.8B INR 10.1 82.3 61.7 72.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Enapter AG
F:H2O
Average EV/EBIT: 46
Negative Multiple: -52.8
N/A N/A
DE
Siemens Energy AG
XETRA:ENR
Negative Multiple: -436.5 N/A N/A
JP
Mitsubishi Electric Corp
TSE:6503
12.9
N/A N/A
CN
NARI Technology Co Ltd
SSE:600406
20.9
13%
1.6
CN
G
Goldwind Science & Technology Co Ltd
XMUN:CXGH
83.5
64%
1.3
IN
ABB India Ltd
NSE:ABB
68.3
29%
2.4
DK
Vestas Wind Systems A/S
CSE:VWS
Negative Multiple: -904.1
269%
N/A
CN
Shanghai Electric Group Co Ltd
SSE:601727
42.4
13%
3.3
CN
H
Hangzhou Steam Turbine Co Ltd
SZSE:200771
Not Available N/A N/A
KR
Hyundai Electric & Energy Systems Co Ltd
KRX:267260
21.8
52%
0.4
IN
Suzlon Energy Ltd
NSE:SUZLON
72.2
57%
1.3