G

Greenhill & Co Inc
F:GH3

Watchlist Manager
Greenhill & Co Inc
F:GH3
Watchlist
Price: 13.7 EUR 1.48% Market Closed
Market Cap: 257.8m EUR
Have any thoughts about
Greenhill & Co Inc?
Write Note

Intrinsic Value

The intrinsic value of one GH3 stock under the Base Case scenario is 23.4 EUR. Compared to the current market price of 13.7 EUR, Greenhill & Co Inc is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GH3 Intrinsic Value
23.4 EUR
Undervaluation 41%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Greenhill & Co Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GH3 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GH3?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Greenhill & Co Inc

Provide an overview of the primary business activities
of Greenhill & Co Inc.

What unique competitive advantages
does Greenhill & Co Inc hold over its rivals?

What risks and challenges
does Greenhill & Co Inc face in the near future?

Summarize the latest earnings call
of Greenhill & Co Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Greenhill & Co Inc.

Provide P/S
for Greenhill & Co Inc.

Provide P/E
for Greenhill & Co Inc.

Provide P/OCF
for Greenhill & Co Inc.

Provide P/FCFE
for Greenhill & Co Inc.

Provide P/B
for Greenhill & Co Inc.

Provide EV/S
for Greenhill & Co Inc.

Provide EV/GP
for Greenhill & Co Inc.

Provide EV/EBITDA
for Greenhill & Co Inc.

Provide EV/EBIT
for Greenhill & Co Inc.

Provide EV/OCF
for Greenhill & Co Inc.

Provide EV/FCFF
for Greenhill & Co Inc.

Provide EV/IC
for Greenhill & Co Inc.

Show me price targets
for Greenhill & Co Inc made by professional analysts.

What are the Revenue projections
for Greenhill & Co Inc?

How accurate were the past Revenue estimates
for Greenhill & Co Inc?

What are the Net Income projections
for Greenhill & Co Inc?

How accurate were the past Net Income estimates
for Greenhill & Co Inc?

What are the EPS projections
for Greenhill & Co Inc?

How accurate were the past EPS estimates
for Greenhill & Co Inc?

What are the EBIT projections
for Greenhill & Co Inc?

How accurate were the past EBIT estimates
for Greenhill & Co Inc?

Compare the revenue forecasts
for Greenhill & Co Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Greenhill & Co Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Greenhill & Co Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Greenhill & Co Inc compared to its peers.

Compare the P/E ratios
of Greenhill & Co Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Greenhill & Co Inc with its peers.

Analyze the financial leverage
of Greenhill & Co Inc compared to its main competitors.

Show all profitability ratios
for Greenhill & Co Inc.

Provide ROE
for Greenhill & Co Inc.

Provide ROA
for Greenhill & Co Inc.

Provide ROIC
for Greenhill & Co Inc.

Provide ROCE
for Greenhill & Co Inc.

Provide Gross Margin
for Greenhill & Co Inc.

Provide Operating Margin
for Greenhill & Co Inc.

Provide Net Margin
for Greenhill & Co Inc.

Provide FCF Margin
for Greenhill & Co Inc.

Show all solvency ratios
for Greenhill & Co Inc.

Provide D/E Ratio
for Greenhill & Co Inc.

Provide D/A Ratio
for Greenhill & Co Inc.

Provide Interest Coverage Ratio
for Greenhill & Co Inc.

Provide Altman Z-Score Ratio
for Greenhill & Co Inc.

Provide Quick Ratio
for Greenhill & Co Inc.

Provide Current Ratio
for Greenhill & Co Inc.

Provide Cash Ratio
for Greenhill & Co Inc.

What is the historical Revenue growth
over the last 5 years for Greenhill & Co Inc?

What is the historical Net Income growth
over the last 5 years for Greenhill & Co Inc?

What is the current Free Cash Flow
of Greenhill & Co Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Greenhill & Co Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Greenhill & Co Inc

Current Assets 89.7m
Cash & Short-Term Investments 54.6m
Receivables 35.1m
Non-Current Assets 409.6m
PP&E 111.4m
Intangibles 197.4m
Other Non-Current Assets 100.8m
Current Liabilities 156m
Accounts Payable 19.4m
Accrued Liabilities 132.9m
Other Current Liabilities 3.7m
Non-Current Liabilities 314.4m
Long-Term Debt 277.8m
Other Non-Current Liabilities 36.6m
Efficiency

Earnings Waterfall
Greenhill & Co Inc

Revenue
247.6m USD
Cost of Revenue
-10.5m USD
Gross Profit
237.1m USD
Operating Expenses
-247.3m USD
Operating Income
-10.2m USD
Other Expenses
-16.9m USD
Net Income
-27.1m USD

Free Cash Flow Analysis
Greenhill & Co Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GH3 Profitability Score
Profitability Due Diligence

Greenhill & Co Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Negative Operating Income
52/100
Profitability
Score

Greenhill & Co Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

GH3 Solvency Score
Solvency Due Diligence

Greenhill & Co Inc's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
17/100
Solvency
Score

Greenhill & Co Inc's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GH3 Price Targets Summary
Greenhill & Co Inc

There are no price targets for GH3.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GH3?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GH3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Greenhill & Co Inc

Country

United States of America

Industry

Financial Services

Market Cap

257.6m EUR

Dividend Yield

0.79%

Description

Greenhill & Co., Inc. is an independent investment bank, which engages in the provision of financial and strategic advice. The company is headquartered in New York City, New York and currently employs 364 full-time employees. The company went IPO on 2004-05-06. The firm is focused on providing financial advice on mergers, acquisitions, restructurings, financings, and capital raising to corporations, partnerships, institutions, and governments. The company guides a wide range of transactions across numerous regions and industries, comprising Mergers & Acquisitions, Financing & Restructuring, and Capital Advisory. The firm also provides advice in connection with defense preparedness, activist investor response strategies, and other strategic matters. The company advises clients on strategic matters such as activist response, defensive tactics, special committee projects, licensing deals, and joint ventures. The company serves as a trusted advisor to clients throughout the world on a collaborative, globally integrated basis from offices located in New York, Chicago, Frankfurt, Hong Kong, Houston, London, Madrid, Melbourne, Paris, San Francisco, Singapore, Stockholm, Sydney, Tokyo, and Toronto.

Contact

NEW YORK
New York City
1271 Avenue of the Americas
+12123891500.0
www.greenhill.com

IPO

2004-05-06

Employees

364

Officers

See Also

Discover More
What is the Intrinsic Value of one GH3 stock?

The intrinsic value of one GH3 stock under the Base Case scenario is 23.4 EUR.

Is GH3 stock undervalued or overvalued?

Compared to the current market price of 13.7 EUR, Greenhill & Co Inc is Undervalued by 41%.

Back to Top