G

Greenhill & Co Inc
F:GH3

Watchlist Manager
Greenhill & Co Inc
F:GH3
Watchlist
Price: 13.7 EUR 1.48% Market Closed
Market Cap: 257.8m EUR
Have any thoughts about
Greenhill & Co Inc?
Write Note

Income Statement

Earnings Waterfall
Greenhill & Co Inc

Revenue
247.6m USD
Cost of Revenue
-10.5m USD
Gross Profit
237.1m USD
Operating Expenses
-247.3m USD
Operating Income
-10.2m USD
Other Expenses
-16.9m USD
Net Income
-27.1m USD

Income Statement
Greenhill & Co Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
303
N/A
287
-5%
251
-13%
227
-9%
275
+21%
275
+0%
294
+7%
304
+4%
262
-14%
262
0%
267
+2%
284
+6%
310
+9%
336
+8%
326
-3%
302
-7%
274
-9%
239
-13%
270
+13%
291
+8%
330
+13%
352
+7%
316
-10%
283
-10%
283
+0%
301
+6%
317
+5%
309
-3%
278
-10%
312
+12%
313
+1%
309
-1%
341
+11%
318
-7%
294
-7%
287
-2%
279
-3%
259
-7%
263
+2%
298
+13%
248
-17%
Gross Profit
Cost of Revenue
(5)
(5)
(6)
(5)
(6)
(6)
(7)
(7)
(7)
(8)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(8)
(10)
(10)
(10)
(11)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(9)
(9)
(9)
(9)
(8)
(9)
(8)
(9)
(9)
(10)
(11)
Gross Profit
206
N/A
282
+37%
246
-13%
222
-10%
270
+21%
270
+0%
287
+6%
297
+3%
255
-14%
254
-1%
260
+2%
277
+7%
303
+9%
329
+9%
319
-3%
295
-7%
267
-10%
231
-13%
260
+13%
281
+8%
319
+14%
342
+7%
306
-11%
274
-10%
274
+0%
291
+6%
307
+6%
299
-3%
267
-11%
302
+13%
304
+1%
300
-1%
333
+11%
309
-7%
286
-8%
278
-3%
271
-2%
250
-8%
254
+2%
288
+14%
237
-18%
Operating Income
Operating Expenses
(219)
(210)
(195)
(184)
(204)
(201)
(206)
(212)
(200)
(208)
(219)
(222)
(230)
(238)
(232)
(229)
(230)
(224)
(237)
(249)
(257)
(261)
(258)
(252)
(248)
(245)
(250)
(250)
(251)
(247)
(239)
(229)
(225)
(238)
(236)
(240)
(241)
(229)
(244)
(243)
(247)
Selling, General & Administrative
(202)
(194)
(180)
(170)
(189)
(187)
(191)
(196)
(183)
(190)
(202)
(205)
(214)
(223)
(222)
(218)
(215)
(204)
(210)
(220)
(230)
(241)
(237)
(234)
(230)
(225)
(233)
(232)
(234)
(232)
(222)
(213)
(208)
(221)
(221)
(226)
(228)
(215)
(230)
(227)
(230)
Depreciation & Amortization
(5)
(5)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
Other Operating Expenses
(11)
(11)
(11)
(11)
(11)
(11)
(12)
(13)
(14)
(15)
(14)
(14)
(12)
(12)
(6)
(7)
(11)
(17)
(24)
(26)
(24)
(17)
(18)
(15)
(15)
(18)
(15)
(16)
(15)
(13)
(15)
(14)
(14)
(14)
(12)
(12)
(11)
(11)
(12)
(14)
(14)
Operating Income
79
N/A
72
-9%
51
-30%
38
-25%
66
+73%
69
+4%
80
+17%
84
+5%
55
-35%
46
-17%
41
-11%
55
+35%
73
+33%
91
+25%
87
-5%
67
-23%
37
-44%
7
-81%
23
+232%
32
+40%
62
+94%
81
+30%
48
-41%
22
-54%
26
+21%
46
+75%
57
+25%
49
-15%
16
-66%
55
+237%
65
+18%
71
+9%
109
+53%
71
-34%
50
-30%
38
-24%
31
-20%
21
-32%
9
-55%
45
+384%
(10)
N/A
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(7)
(12)
(17)
(21)
(22)
(23)
(28)
(28)
(27)
(26)
(19)
(17)
(16)
(14)
(13)
(13)
(12)
(12)
(12)
(13)
(16)
(19)
(22)
(24)
Pre-Tax Income
78
N/A
71
-9%
50
-30%
37
-26%
65
+75%
68
+4%
79
+17%
83
+4%
53
-36%
43
-18%
38
-13%
52
+38%
70
+35%
88
+26%
84
-5%
63
-24%
34
-47%
(0)
N/A
11
N/A
16
+38%
41
+162%
58
+43%
25
-58%
(6)
N/A
(2)
+71%
18
N/A
31
+69%
29
-6%
(1)
N/A
40
N/A
51
+29%
58
+13%
96
+66%
59
-38%
38
-36%
26
-31%
17
-34%
5
-70%
(9)
N/A
24
N/A
(35)
N/A
Net Income
Tax Provision
(32)
(25)
(17)
(11)
(21)
(24)
(29)
(31)
(20)
(18)
(15)
(19)
(25)
(27)
(28)
(21)
(11)
(11)
(15)
(15)
(24)
(19)
(7)
1
(0)
(7)
(12)
(13)
(7)
(8)
(10)
(11)
(19)
(17)
(10)
(8)
(5)
(2)
1
(8)
7
Income from Continuing Operations
46
47
33
26
44
43
51
52
33
26
22
33
45
61
56
42
23
(11)
(4)
0
17
39
17
(6)
(2)
11
19
16
(8)
31
41
47
77
42
28
18
12
3
(8)
15
(27)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
46
N/A
47
+2%
33
-29%
26
-22%
44
+70%
43
-1%
51
+17%
52
+3%
33
-37%
26
-22%
22
-13%
33
+46%
45
+38%
61
+35%
56
-8%
42
-24%
23
-45%
(27)
N/A
(20)
+27%
(15)
+22%
2
N/A
39
+1 963%
17
-56%
(6)
N/A
(2)
+64%
11
N/A
19
+70%
16
-12%
(8)
N/A
31
N/A
41
+31%
47
+15%
77
+63%
42
-45%
28
-34%
18
-35%
12
-32%
3
-73%
(8)
N/A
15
N/A
(27)
N/A
EPS (Diluted)
1.53
N/A
1.55
+1%
1.11
-28%
0.86
-23%
1.46
+70%
1.43
-2%
1.69
+18%
1.68
-1%
1.05
-38%
0.82
-22%
0.71
-13%
1.03
+45%
1.42
+38%
1.89
+33%
1.74
-8%
1.32
-24%
0.73
-45%
-0.83
N/A
-0.64
+23%
-0.54
+16%
0.07
N/A
1.42
+1 929%
0.72
-49%
-0.24
N/A
-0.1
+58%
0.45
N/A
0.98
+118%
0.86
-12%
-0.41
N/A
1.36
N/A
1.72
+26%
2.43
+41%
3.22
+33%
1.73
-46%
1.52
-12%
1
-34%
0.58
-42%
0.15
-74%
-0.43
N/A
0.7
N/A
-1.44
N/A

See Also

Discover More