Tsogo Sun Ltd
F:G5E

Watchlist Manager
Tsogo Sun Ltd Logo
Tsogo Sun Ltd
F:G5E
Watchlist
Price: 0.6 EUR 0.84% Market Closed
Market Cap: 625.6m EUR
Have any thoughts about
Tsogo Sun Ltd?
Write Note

Relative Value

The Relative Value of one G5E stock under the Base Case scenario is 1.18 EUR. Compared to the current market price of 0.6 EUR, Tsogo Sun Ltd is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

G5E Relative Value
Base Case
1.18 EUR
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
27
vs Industry
58
Median 3Y
1
Median 5Y
0.9
Industry
1.4
vs History
25
vs Industry
56
Median 3Y
7
Median 5Y
7
Industry
20.7
Forward
6
vs History
13
vs Industry
44
Median 3Y
7.2
Median 5Y
6.4
Industry
9.5
vs History
vs Industry
13
Median 3Y
-28.2
Median 5Y
-6
Industry
19.6
vs History
27
vs Industry
37
Median 3Y
2.5
Median 5Y
2.4
Industry
2.2
vs History
72
vs Industry
47
Median 3Y
1.8
Median 5Y
1.8
Industry
1.9
vs History
74
vs Industry
63
Median 3Y
2.2
Median 5Y
2.2
Industry
3.9
vs History
74
vs Industry
58
Median 3Y
6
Median 5Y
6
Industry
10.7
vs History
62
vs Industry
62
Median 3Y
6.7
Median 5Y
6.7
Industry
16.2
vs History
27
vs Industry
32
Median 3Y
12.3
Median 5Y
12.5
Industry
11.5
vs History
13
vs Industry
20
Median 3Y
23.6
Median 5Y
15.5
Industry
17.2
vs History
11
vs Industry
43
Median 3Y
1.3
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

G5E Competitors Multiples
Tsogo Sun Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Tsogo Sun Ltd
F:G5E
623.4m EUR 1 7.7 4.9 6
IE
Flutter Entertainment PLC
LSE:FLTR
38.3B GBP 2 -33.1 44.1 62.3
US
Las Vegas Sands Corp
NYSE:LVS
36.3B USD 3.2 24.1 11.1 16.9
AU
Aristocrat Leisure Ltd
ASX:ALL
43.2B AUD 6.7 28.5 23.9 23.9
US
DraftKings Inc
NASDAQ:DKNG
20.9B USD 4.5 -50.2 -92.5 -43.2
MO
Sands China Ltd
HKEX:1928
155.6B HKD 2.8 18.9 11.8 18.2
SE
Evolution AB (publ)
STO:EVO
204.9B SEK 8.6 15.5 11.9 13.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
142.6B HKD 3.4 17.1 16.8 16.8
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
12.3B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
11.2B USD 0.6 12.4 5.8 8.5
US
PENN Entertainment Inc
SWB:PN1
10.8B EUR 1.8 -21 41.1 -1 705.8

See Also

Discover More
Back to Top