Funkwerk AG
F:FEW

Watchlist Manager
Funkwerk AG Logo
Funkwerk AG
F:FEW
Watchlist
Price: 19.15 EUR Market Closed
Market Cap: 155.1m EUR
Have any thoughts about
Funkwerk AG?
Write Note

Income Statement

Earnings Waterfall
Funkwerk AG

Revenue
170.6m EUR
Cost of Revenue
-75.6m EUR
Gross Profit
95m EUR
Operating Expenses
-68.7m EUR
Operating Income
26.3m EUR
Other Expenses
-10.1m EUR
Net Income
16.1m EUR

Income Statement
Funkwerk AG

Rotate your device to view
Income Statement
Currency: EUR
Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
315
N/A
322
+2%
308
-4%
304
-1%
287
-6%
267
-7%
231
-13%
219
-5%
198
-10%
185
-7%
175
-5%
163
-7%
158
-3%
153
-4%
149
-2%
140
-6%
144
+3%
135
-6%
107
-21%
101
-5%
95
-6%
93
-2%
115
+23%
28
-76%
78
+179%
84
+8%
83
-2%
89
+8%
95
+6%
100
+6%
99
-1%
110
+12%
122
+11%
112
-8%
132
+18%
160
+21%
146
-9%
186
+27%
156
-16%
161
+3%
171
+6%
Gross Profit
Cost of Revenue
(147)
(152)
(137)
(137)
(126)
(117)
(102)
(95)
(91)
(85)
(83)
(79)
(73)
(69)
(69)
(65)
(69)
(65)
(50)
(45)
(38)
(36)
(49)
(10)
(37)
(40)
(36)
(39)
(42)
(45)
(42)
(46)
(47)
(40)
(56)
(65)
(61)
(79)
(67)
(69)
(76)
Gross Profit
169
N/A
170
+1%
171
+1%
167
-3%
160
-4%
150
-6%
129
-14%
125
-4%
108
-14%
100
-7%
93
-7%
85
-9%
86
+1%
83
-3%
78
-6%
75
-5%
75
+0%
70
-6%
58
-18%
56
-2%
57
+1%
58
+1%
66
+15%
18
-73%
41
+132%
44
+8%
47
+5%
51
+9%
53
+5%
55
+4%
57
+4%
64
+12%
76
+18%
72
-5%
76
+5%
95
+26%
85
-11%
108
+26%
89
-17%
91
+2%
95
+4%
Operating Income
Operating Expenses
(155)
(157)
(157)
(156)
(153)
(151)
(143)
(138)
(120)
(106)
(95)
(87)
(86)
(84)
(81)
(76)
(77)
(74)
(55)
(55)
(54)
(53)
(65)
(17)
(33)
(35)
(35)
(37)
(37)
(37)
(37)
(39)
(41)
(41)
(47)
(63)
(58)
(75)
(62)
(66)
(69)
Selling, General & Administrative
(96)
(97)
(98)
(98)
(97)
(96)
(92)
(89)
(77)
(70)
(64)
(59)
(59)
(58)
(56)
(53)
(53)
(51)
(40)
(39)
(40)
(40)
(51)
(14)
(26)
(26)
(27)
(28)
(29)
(28)
(29)
(31)
(31)
(31)
(37)
(49)
(45)
(57)
(49)
(50)
(52)
Depreciation & Amortization
(16)
(16)
(16)
(15)
(14)
(15)
(12)
(11)
(9)
(7)
(7)
(7)
(6)
(5)
(5)
(5)
(5)
(5)
(4)
(4)
(3)
(3)
(3)
(1)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
(2)
(2)
(3)
(3)
(5)
(5)
(5)
(6)
Other Operating Expenses
(42)
(44)
(44)
(43)
(42)
(41)
(40)
(39)
(34)
(30)
(24)
(22)
(22)
(21)
(20)
(18)
(18)
(17)
(11)
(12)
(11)
(10)
(12)
(3)
(5)
(6)
(6)
(7)
(7)
(7)
(5)
(5)
(8)
(8)
(7)
(11)
(10)
(14)
(9)
(10)
(11)
Operating Income
14
N/A
13
-7%
14
+8%
11
-21%
7
-34%
(1)
N/A
(14)
-1 182%
(14)
+3%
(12)
+11%
(6)
+52%
(2)
+71%
(2)
-12%
(1)
+63%
(1)
-57%
(1)
+55%
0
N/A
(1)
N/A
(3)
-182%
2
N/A
1
-45%
3
+158%
4
+39%
1
-77%
1
-30%
8
+1 075%
10
+16%
11
+19%
14
+21%
16
+17%
18
+13%
20
+11%
26
+25%
35
+37%
31
-10%
29
-9%
33
+14%
27
-18%
32
+20%
27
-17%
25
-5%
26
+3%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
1
1
(1)
(2)
(2)
(3)
(2)
(2)
(2)
(1)
(1)
(2)
(3)
(0)
(0)
(1)
(0)
(1)
(6)
(7)
(0)
(1)
(0)
(1)
(1)
(1)
(0)
(0)
0
0
(0)
Non-Reccuring Items
0
0
(1)
(1)
(1)
(4)
(29)
(29)
(29)
(26)
(13)
(13)
(13)
(13)
(6)
(6)
(6)
(7)
(7)
(7)
(6)
(5)
(3)
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(0)
0
0
0
0
0
0
0
(1)
(2)
(2)
0
0
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
(1)
0
(1)
0
(1)
0
(1)
0
(0)
0
0
0
(0)
0
0
Pre-Tax Income
12
N/A
11
-7%
11
+3%
8
-26%
4
-49%
(7)
N/A
(45)
-562%
(45)
0%
(43)
+5%
(34)
+21%
(17)
+51%
(16)
+2%
(16)
+1%
(17)
-6%
(8)
+51%
(8)
+1%
(10)
-20%
(12)
-23%
(6)
+48%
(7)
-6%
(4)
+44%
(2)
+45%
(4)
-105%
1
N/A
7
+905%
9
+35%
11
+20%
13
+22%
10
-26%
12
+21%
20
+68%
25
+27%
34
+37%
30
-11%
28
-8%
32
+15%
27
-17%
32
+20%
27
-16%
26
-5%
26
+2%
Net Income
Tax Provision
(7)
(5)
(3)
(3)
(1)
1
4
4
3
(1)
(6)
(7)
(7)
(8)
(4)
(3)
(4)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(2)
(2)
(3)
(3)
(1)
(3)
(6)
(8)
(10)
(9)
(8)
(10)
(9)
(11)
(9)
(9)
(9)
Income from Continuing Operations
5
6
8
6
3
(5)
(41)
(41)
(40)
(34)
(23)
(23)
(23)
(25)
(12)
(12)
(14)
(14)
(7)
(8)
(5)
(3)
(5)
0
4
7
7
10
8
9
14
17
24
21
20
22
18
21
18
16
17
Income to Minority Interest
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(1)
Net Income (Common)
6
N/A
6
+9%
8
+32%
6
-27%
3
-50%
(5)
N/A
(41)
-654%
(41)
-1%
(39)
+4%
(34)
+13%
(25)
+27%
(26)
-4%
(28)
-7%
(26)
+6%
(16)
+39%
(14)
+11%
(15)
-8%
(26)
-70%
(17)
+34%
(19)
-7%
(15)
+22%
(6)
+59%
(5)
+22%
0
N/A
4
+819%
7
+48%
7
+14%
10
+30%
8
-15%
9
+11%
14
+49%
17
+25%
24
+41%
21
-12%
20
-6%
22
+14%
18
-21%
21
+22%
17
-19%
16
-9%
16
+2%
EPS (Diluted)
0.69
N/A
0.75
+9%
1
+33%
0.74
-26%
0.37
-50%
-0.67
N/A
-5.02
-649%
-5.08
-1%
-4.86
+4%
-4.2
+14%
-3.07
+27%
-3.19
-4%
-3.43
-8%
-3.22
+6%
-1.97
+39%
-1.76
+11%
-1.9
-8%
-3.27
-72%
-2.17
+34%
-2.32
-7%
-1.78
+23%
-0.75
+58%
-0.28
+63%
0.06
N/A
0.54
+800%
0.81
+50%
0.92
+14%
1.2
+30%
1.02
-15%
1.13
+11%
1.68
+49%
2.09
+24%
2.95
+41%
2.59
-12%
2.42
-7%
2.76
+14%
2.18
-21%
2.66
+22%
2.15
-19%
1.96
-9%
2
+2%

See Also

Discover More