Funkwerk AG
F:FEW

Watchlist Manager
Funkwerk AG Logo
Funkwerk AG
F:FEW
Watchlist
Price: 19.15 EUR Market Closed
Market Cap: 155.1m EUR
Have any thoughts about
Funkwerk AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Funkwerk AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
8
6
6
6
6
8
6
3
(6)
(41)
(41)
(39)
(34)
(25)
(26)
(28)
(26)
(16)
(14)
(15)
(26)
(19)
(20)
(18)
(10)
(17)
0
4
7
7
10
8
9
14
17
24
21
20
18
18
17
Depreciation & Amortization
14
9
10
10
10
16
15
14
15
22
21
20
19
11
11
11
11
13
13
12
12
7
7
7
7
12
1
2
2
2
2
2
2
2
2
2
2
2
3
5
6
Change in Deffered Taxes
2
5
5
5
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(1)
2
2
3
3
(3)
(4)
(6)
(5)
12
13
14
13
11
10
10
6
(5)
(8)
(8)
2
5
9
10
5
3
(1)
0
(1)
1
2
8
8
3
5
(10)
(14)
(3)
(10)
(13)
(7)
Cash Taxes Paid
0
0
0
0
0
0
0
0
1
0
0
2
1
2
2
1
0
0
0
0
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
1
1
1
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(11)
(7)
(0)
2
1
6
(5)
(10)
7
14
22
23
10
7
5
12
8
2
10
7
10
7
4
4
(2)
(4)
8
2
(4)
5
(0)
2
3
4
8
11
13
(11)
(12)
9
7
Cash from Operating Activities
12
N/A
15
+21%
23
+53%
25
+8%
22
-12%
26
+21%
12
-53%
2
-82%
12
+423%
7
-38%
15
+108%
18
+22%
8
-58%
4
-43%
0
N/A
5
N/A
(1)
N/A
(6)
-386%
1
N/A
(4)
N/A
(2)
+44%
0
N/A
(0)
N/A
3
N/A
0
-97%
(5)
N/A
8
N/A
8
-5%
4
-53%
15
+300%
13
-11%
20
+48%
21
+7%
22
+5%
31
+42%
27
-15%
21
-20%
9
-60%
(1)
N/A
18
N/A
24
+28%
Investing Cash Flow
Capital Expenditures
(18)
(20)
(17)
(19)
(18)
(20)
(20)
(19)
(19)
(15)
(14)
(12)
(12)
(12)
(12)
(13)
(13)
(11)
(10)
(9)
(8)
(8)
(7)
(6)
(4)
(3)
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(4)
(4)
(3)
(5)
(6)
(8)
(9)
(7)
Other Items
(14)
(9)
1
2
3
5
5
7
7
2
1
(1)
(1)
(1)
1
1
1
11
19
20
20
9
(0)
2
2
2
0
(0)
(0)
0
0
(6)
(6)
(0)
(0)
3
0
(19)
(27)
(8)
(1)
Cash from Investing Activities
(31)
N/A
(30)
+6%
(16)
+46%
(17)
-9%
(15)
+15%
(15)
+2%
(15)
+1%
(12)
+18%
(12)
0%
(12)
-3%
(12)
+2%
(13)
-7%
(13)
+2%
(13)
+1%
(12)
+6%
(13)
-7%
(12)
+5%
(1)
+96%
9
N/A
11
+20%
12
+6%
1
-94%
(7)
N/A
(4)
+46%
(2)
+47%
(1)
+52%
(0)
+55%
(1)
-203%
(1)
+7%
(1)
+8%
(2)
-48%
(8)
-355%
(8)
0%
(4)
+42%
(4)
+4%
(0)
+96%
(2)
-1 056%
(25)
-1 167%
(35)
-39%
(16)
+54%
(9)
+48%
Financing Cash Flow
Net Issuance of Common Stock
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
2
2
(0)
(3)
(4)
(2)
3
7
2
2
(3)
(2)
3
(2)
4
3
11
12
11
(5)
(10)
(6)
(10)
1
1
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
(3)
(3)
(3)
(2)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
0
(2)
0
(2)
0
(2)
0
(8)
0
(12)
0
Other
2
0
0
(1)
(1)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Cash from Financing Activities
2
N/A
(1)
N/A
(3)
-213%
(6)
-117%
(8)
-24%
(4)
+46%
0
N/A
7
+1 700%
3
-65%
2
-25%
(3)
N/A
(2)
+29%
3
N/A
(2)
N/A
4
N/A
3
-26%
11
+260%
12
+17%
11
-12%
(5)
N/A
(10)
-92%
(6)
+39%
(10)
-64%
1
N/A
1
+6%
(2)
N/A
(0)
+97%
(0)
-231%
(2)
-1 277%
(2)
-1%
(0)
+88%
(3)
-928%
(3)
-1%
(3)
-1%
(3)
-1%
(3)
-3%
(3)
-3%
(8)
-189%
(8)
+3%
(12)
-50%
(12)
0%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(17)
N/A
(16)
+11%
4
N/A
1
-80%
(1)
N/A
8
N/A
(2)
N/A
(3)
-46%
2
N/A
(3)
N/A
(0)
+89%
3
N/A
(2)
N/A
(10)
-439%
(8)
+22%
(4)
+43%
(3)
+38%
6
N/A
21
+254%
2
-91%
(1)
N/A
(5)
-641%
(17)
-242%
1
N/A
(0)
N/A
(8)
-1 604%
8
N/A
7
-18%
0
-95%
12
+3 577%
11
-2%
9
-17%
11
+14%
15
+39%
24
+63%
24
-3%
16
-31%
(25)
N/A
(45)
-77%
(10)
+78%
3
N/A
Free Cash Flow
Free Cash Flow
(6)
N/A
(5)
+3%
6
N/A
5
-3%
4
-23%
7
+58%
(7)
N/A
(17)
-130%
(8)
+55%
(8)
+1%
1
N/A
6
+314%
(4)
N/A
(8)
-79%
(12)
-61%
(8)
+35%
(14)
-75%
(17)
-23%
(10)
+45%
(12)
-31%
(10)
+19%
(7)
+28%
(7)
+6%
(3)
+63%
(4)
-50%
(9)
-130%
8
N/A
7
-16%
3
-63%
14
+450%
12
-16%
18
+54%
19
+9%
18
-8%
27
+52%
24
-13%
16
-30%
2
-85%
(9)
N/A
10
N/A
17
+67%

See Also

Discover More