LyondellBasell Industries NV
F:DLY

Watchlist Manager
LyondellBasell Industries NV Logo
LyondellBasell Industries NV
F:DLY
Watchlist
Price: 70.4 EUR -2.71%
Market Cap: 22.9B EUR
Have any thoughts about
LyondellBasell Industries NV?
Write Note

Relative Value

The Relative Value of one DLY stock under the Base Case scenario is 108.64 EUR. Compared to the current market price of 70.4 EUR, LyondellBasell Industries NV is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DLY Relative Value
Base Case
108.64 EUR
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
66
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4
Forward
0.6
vs History
44
vs Industry
46
Median 3Y
11
Median 5Y
9.4
Industry
21.5
Forward
10.8
vs History
22
vs Industry
52
Median 3Y
5.9
Median 5Y
5.8
Industry
12.8
vs History
11
vs Industry
40
Median 3Y
10.6
Median 5Y
8.7
Industry
20.1
vs History
96
vs Industry
26
Median 3Y
2.3
Median 5Y
2.4
Industry
1.6
vs History
69
vs Industry
59
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
Forward
0.8
vs History
49
vs Industry
39
Median 3Y
6.7
Median 5Y
6.7
Industry
7
vs History
41
vs Industry
51
Median 3Y
7.1
Median 5Y
7.2
Industry
13.1
Forward
7.1
vs History
38
vs Industry
46
Median 3Y
10.5
Median 5Y
10.5
Industry
17.2
Forward
10.5
vs History
20
vs Industry
48
Median 3Y
7.6
Median 5Y
7.6
Industry
13.5
vs History
17
vs Industry
32
Median 3Y
11.1
Median 5Y
12.7
Industry
18.8
vs History
90
vs Industry
39
Median 3Y
1.3
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

DLY Competitors Multiples
LyondellBasell Industries NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
LyondellBasell Industries NV
F:DLY
23.7B EUR 0.6 11.1 7.1 10.7
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
603.4T IDR 21.5 -516.7 -771.5 -771.5
US
Dow Inc
NYSE:DOW
27.2B USD 0.6 25.9 8.7 21.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
106.1B CNY 0.4 16.8 19.1 19.1
US
Westlake Corp
NYSE:WLK
14.2B USD 1.2 148.2 8.2 19
KR
LG Chem Ltd
KRX:051910
19.6T KRW 0.4 69.3 5.6 23.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
83.2B CNY 0.3 43.2 21.3 21.3
JP
Toray Industries Inc
TSE:3402
1.6T JPY 0.6 33.8 8.5 20.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
876.4B INR 13.6 86.7 54.9 60.9