DD2 Relative Valuation - DoorDash Inc - Alpha Spread
D

DoorDash Inc
F:DD2

Watchlist Manager
DoorDash Inc
F:DD2
Watchlist
Price: 116.7 EUR -1.47% Market Closed
Market Cap: 47.7B EUR
Have any thoughts about
DoorDash Inc?
Write Note

Relative Value

The Relative Value of one DD2 stock under the Base Case scenario is 33.67 EUR. Compared to the current market price of 116.7 EUR, DoorDash Inc is Overvalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DD2 Relative Value
Base Case
33.67 EUR
Overvaluation 71%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
Median 3Y
4.3
Median 5Y
4.3
Industry
0.5
Forward
5
vs History
vs Industry
Median 3Y
-32.1
Median 5Y
-32.1
Industry
16.4
Forward
16 189.7
vs History
66
vs Industry
Median 3Y
30.9
Median 5Y
30.9
Industry
7.7
vs History
73
vs Industry
Median 3Y
48.1
Median 5Y
48.1
Industry
15.4
vs History
3
vs Industry
Median 3Y
4.8
Median 5Y
4.8
Industry
1.6
vs History
9
vs Industry
Median 3Y
3.9
Median 5Y
3.9
Industry
0.7
Forward
4.5
vs History
9
vs Industry
Median 3Y
8
Median 5Y
8
Industry
2.2
vs History
9
vs Industry
Median 3Y
-34.9
Median 5Y
-34.9
Industry
8.4
Forward
27.7
vs History
vs Industry
Median 3Y
-33.3
Median 5Y
-33.3
Industry
12.8
Forward
-360.8
vs History
66
vs Industry
Median 3Y
27.5
Median 5Y
27.5
Industry
8.8
vs History
73
vs Industry
Median 3Y
42.8
Median 5Y
42.8
Industry
12.1
vs History
3
vs Industry
Median 3Y
4.6
Median 5Y
4.6
Industry
1

Multiples Across Competitors

DD2 Competitors Multiples
DoorDash Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DoorDash Inc
F:DD2
48.2B EUR 5.6 -131.2 599.5 -105.8
NL
Prosus NV
JSE:PRX
4.2T Zac 0 0 0 0
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 43.7 18.5 35.3
ZA
Naspers Ltd
JSE:NPN
718.4B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
198.2B USD 1.5 20.2 10.6 10.6
CN
Pinduoduo Inc
NASDAQ:PDD
135B USD 2.8 9.7 6.9 6.9
UY
MercadoLibre Inc
BMV:MELIN
2.1T MXN 6.3 78.5 38.9 49.4
AR
Mercadolibre Inc
NASDAQ:MELI
106.8B USD 6.1 76.3 37.8 48
CN
Meituan
HKEX:3690
787B HKD 2.3 31.8 19.8 26.6
KR
Coupang Inc
NYSE:CPNG
43.2B USD 1.6 40.9 59.5 125.6
CN
JD.Com Inc
HKEX:9618
302.8B HKD 0.2 8.9 3.8 3.8
P/E Multiple
Earnings Growth
US
D
DoorDash Inc
F:DD2
Average P/E: 38.7
Negative Multiple: -131.2
N/A
NL
P
Prosus NV
JSE:PRX
Not Available
44%
US
Amazon.com Inc
NASDAQ:AMZN
43.7
163%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
79%
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.2
141%
CN
Pinduoduo Inc
NASDAQ:PDD
9.7
186%
UY
MercadoLibre Inc
BMV:MELIN
78.5
226%
AR
Mercadolibre Inc
NASDAQ:MELI
76.3
233%
CN
Meituan
HKEX:3690
31.8
282%
KR
Coupang Inc
NYSE:CPNG
40.9
19%
CN
JD.Com Inc
HKEX:9618
8.9
8%
EV/EBITDA Multiple
EBITDA Growth
US
D
DoorDash Inc
F:DD2
Average EV/EBITDA: 88.4
599.5
N/A
NL
P
Prosus NV
JSE:PRX
Not Available N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.5
133%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 571%
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.6
37%
CN
Pinduoduo Inc
NASDAQ:PDD
6.9
262%
UY
MercadoLibre Inc
BMV:MELIN
38.9
142%
AR
Mercadolibre Inc
NASDAQ:MELI
37.8
142%
CN
Meituan
HKEX:3690
19.8
290%
KR
Coupang Inc
NYSE:CPNG
59.5
261%
CN
JD.Com Inc
HKEX:9618
3.8
61%
EV/EBIT Multiple
EBIT Growth
US
D
DoorDash Inc
F:DD2
Average EV/EBIT: 38.3
Negative Multiple: -105.8
N/A
NL
P
Prosus NV
JSE:PRX
Not Available N/A
US
Amazon.com Inc
NASDAQ:AMZN
35.3
171%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.6
50%
CN
Pinduoduo Inc
NASDAQ:PDD
6.9
290%
UY
MercadoLibre Inc
BMV:MELIN
49.4
168%
AR
Mercadolibre Inc
NASDAQ:MELI
48
168%
CN
Meituan
HKEX:3690
26.6
485%
KR
Coupang Inc
NYSE:CPNG
125.6
330%
CN
JD.Com Inc
HKEX:9618
3.8
65%

See Also

Discover More
Back to Top