Centrotherm International AG
F:CTNK

Watchlist Manager
Centrotherm International AG Logo
Centrotherm International AG
F:CTNK
Watchlist
Price: 3.22 EUR 3.21% Market Closed
Market Cap: 68.1m EUR
Have any thoughts about
Centrotherm International AG?
Write Note

Intrinsic Value

CTNK price has not been updated for more than 5 years. This may indicate that the stock has been delisted.

The intrinsic value of one CTNK stock under the Base Case scenario is 7.93 EUR. Compared to the current market price of 3.22 EUR, Centrotherm International AG is Undervalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CTNK Intrinsic Value
7.93 EUR
Undervaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Centrotherm International AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CTNK cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CTNK?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Centrotherm International AG

Provide an overview of the primary business activities
of Centrotherm International AG.

What unique competitive advantages
does Centrotherm International AG hold over its rivals?

What risks and challenges
does Centrotherm International AG face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Centrotherm International AG.

Provide P/S
for Centrotherm International AG.

Provide P/E
for Centrotherm International AG.

Provide P/OCF
for Centrotherm International AG.

Provide P/FCFE
for Centrotherm International AG.

Provide P/B
for Centrotherm International AG.

Provide EV/S
for Centrotherm International AG.

Provide EV/GP
for Centrotherm International AG.

Provide EV/EBITDA
for Centrotherm International AG.

Provide EV/EBIT
for Centrotherm International AG.

Provide EV/OCF
for Centrotherm International AG.

Provide EV/FCFF
for Centrotherm International AG.

Provide EV/IC
for Centrotherm International AG.

Show me price targets
for Centrotherm International AG made by professional analysts.

What are the Revenue projections
for Centrotherm International AG?

How accurate were the past Revenue estimates
for Centrotherm International AG?

What are the Net Income projections
for Centrotherm International AG?

How accurate were the past Net Income estimates
for Centrotherm International AG?

What are the EPS projections
for Centrotherm International AG?

How accurate were the past EPS estimates
for Centrotherm International AG?

What are the EBIT projections
for Centrotherm International AG?

How accurate were the past EBIT estimates
for Centrotherm International AG?

Compare the revenue forecasts
for Centrotherm International AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Centrotherm International AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Centrotherm International AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Centrotherm International AG compared to its peers.

Compare the P/E ratios
of Centrotherm International AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Centrotherm International AG with its peers.

Analyze the financial leverage
of Centrotherm International AG compared to its main competitors.

Show all profitability ratios
for Centrotherm International AG.

Provide ROE
for Centrotherm International AG.

Provide ROA
for Centrotherm International AG.

Provide ROIC
for Centrotherm International AG.

Provide ROCE
for Centrotherm International AG.

Provide Gross Margin
for Centrotherm International AG.

Provide Operating Margin
for Centrotherm International AG.

Provide Net Margin
for Centrotherm International AG.

Provide FCF Margin
for Centrotherm International AG.

Show all solvency ratios
for Centrotherm International AG.

Provide D/E Ratio
for Centrotherm International AG.

Provide D/A Ratio
for Centrotherm International AG.

Provide Interest Coverage Ratio
for Centrotherm International AG.

Provide Altman Z-Score Ratio
for Centrotherm International AG.

Provide Quick Ratio
for Centrotherm International AG.

Provide Current Ratio
for Centrotherm International AG.

Provide Cash Ratio
for Centrotherm International AG.

What is the historical Revenue growth
over the last 5 years for Centrotherm International AG?

What is the historical Net Income growth
over the last 5 years for Centrotherm International AG?

What is the current Free Cash Flow
of Centrotherm International AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Centrotherm International AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Centrotherm International AG

Current Assets 351.4m
Cash & Short-Term Investments 46.6m
Receivables 42.3m
Other Current Assets 262.5m
Non-Current Assets 51.8m
Long-Term Investments 923k
PP&E 37m
Intangibles 1.3m
Other Non-Current Assets 12.5m
Current Liabilities 299.1m
Accounts Payable 24.3m
Accrued Liabilities 772k
Other Current Liabilities 274.1m
Non-Current Liabilities 19.6m
Long-Term Debt 18m
Other Non-Current Liabilities 1.6m
Efficiency

Earnings Waterfall
Centrotherm International AG

Revenue
147.9m EUR
Cost of Revenue
-56.8m EUR
Gross Profit
91m EUR
Operating Expenses
-76.1m EUR
Operating Income
14.9m EUR
Other Expenses
3.9m EUR
Net Income
18.8m EUR

Free Cash Flow Analysis
Centrotherm International AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CTNK Profitability Score
Profitability Due Diligence

Centrotherm International AG's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
ROE is Increasing
Exceptional ROE
60/100
Profitability
Score

Centrotherm International AG's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

CTNK Solvency Score
Solvency Due Diligence

Centrotherm International AG's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
54/100
Solvency
Score

Centrotherm International AG's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CTNK Price Targets Summary
Centrotherm International AG

There are no price targets for CTNK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CTNK?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CTNK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Centrotherm International AG Logo
Centrotherm International AG

Country

Germany

Industry

Semiconductors

Market Cap

68.1m EUR

Dividend Yield

0%

Description

centrotherm international AG engages in the development of thermal solutions. The company is headquartered in Blaubeuren, Baden-Wuerttemberg and currently employs 556 full-time employees. The company went IPO on 2007-10-12. The firm operates through three segments: Silicon, Photovoltaics and Semiconductor and Thin Film and Customized Equipment. The Silicon segment operates through SiTec and offers engineering, technology and services for integrated process and system packages for polysilicon manufacturing. The Photovoltaic and Semiconductor segment specializes in the development, construction, production and sale of individual systems to produce monocrystalline and multicrystalline solar cells. The Thin Film & Customized Equipment segment focuses on the development, construction, production and sale of customized system concepts and special systems for modern coating technologies.

Contact

BADEN-WUERTTEMBERG
Blaubeuren
Wuerttemberger Strasse 31
+4973449180.0
www.centrotherm.de

IPO

2007-10-12

Employees

556

Officers

Chairman of the Management Board
Mr. Jan von Schuckmann
CTO & Member of Management Board
Dr. Helge Haverkamp
Manager of Public & Investor Relations
Nathalie Albrecht

See Also

Discover More
What is the Intrinsic Value of one CTNK stock?

The intrinsic value of one CTNK stock under the Base Case scenario is 7.93 EUR.

Is CTNK stock undervalued or overvalued?

Compared to the current market price of 3.22 EUR, Centrotherm International AG is Undervalued by 59%.

Back to Top