Centrotherm International AG
F:CTNK

Watchlist Manager
Centrotherm International AG Logo
Centrotherm International AG
F:CTNK
Watchlist
Price: 3.3 EUR 1.54% Market Closed
Market Cap: 69.8m EUR
Have any thoughts about
Centrotherm International AG?
Write Note

Income Statement

Earnings Waterfall
Centrotherm International AG

Revenue
151.2m EUR
Cost of Revenue
-67.6m EUR
Gross Profit
83.7m EUR
Operating Expenses
-66.5m EUR
Operating Income
17.2m EUR
Other Expenses
1.5m EUR
Net Income
18.7m EUR

Income Statement
Centrotherm International AG

Rotate your device to view
Income Statement
Currency: EUR
Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
130
N/A
125
-4%
167
+34%
219
+31%
250
+14%
318
+27%
384
+21%
447
+16%
505
+13%
518
+3%
514
-1%
503
-2%
536
+7%
607
+13%
638
+5%
719
+13%
794
+10%
827
+4%
730
-12%
618
-15%
53
-91%
102
+94%
114
+12%
151
+33%
124
-18%
99
-20%
99
0%
107
+9%
110
+3%
176
+59%
270
+54%
180
-33%
106
-41%
151
+42%
Gross Profit
Cost of Revenue
(90)
(85)
(118)
(155)
(180)
(231)
(264)
(298)
(329)
(320)
(322)
(303)
(307)
(342)
(325)
(371)
(408)
(432)
(442)
(391)
(24)
(49)
(64)
(101)
(80)
(55)
(63)
(61)
(60)
(104)
(186)
(110)
(45)
(68)
Gross Profit
39
N/A
40
+2%
49
+23%
64
+30%
69
+9%
87
+26%
120
+38%
150
+24%
176
+18%
199
+13%
192
-3%
200
+4%
229
+15%
266
+16%
313
+18%
348
+11%
387
+11%
395
+2%
289
-27%
227
-21%
29
-87%
53
+84%
49
-7%
51
+2%
44
-13%
44
0%
36
-17%
47
+29%
51
+9%
71
+40%
84
+18%
71
-16%
61
-13%
84
+37%
Operating Income
Operating Expenses
(22)
(23)
(28)
(34)
(39)
(47)
(77)
(100)
(125)
(150)
(155)
(168)
(184)
(210)
(238)
(234)
(292)
(349)
(309)
(277)
(30)
(76)
(34)
(47)
(51)
(54)
(46)
(54)
(57)
(56)
(59)
(57)
(60)
(66)
Selling, General & Administrative
(6)
(7)
(9)
(11)
(14)
(19)
(28)
(38)
(49)
(58)
(62)
(65)
(68)
(74)
(80)
(97)
(97)
(104)
(104)
(95)
(18)
(74)
(36)
(46)
(29)
(57)
(27)
(52)
(33)
(62)
(36)
(56)
(39)
(69)
Depreciation & Amortization
(0)
(0)
(0)
(1)
(1)
(1)
(14)
(19)
(24)
(28)
(21)
(21)
(23)
(25)
(26)
(27)
(27)
(29)
(30)
(39)
(2)
(3)
(3)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
Other Operating Expenses
(17)
(16)
(19)
(22)
(24)
(28)
(35)
(43)
(53)
(63)
(72)
(82)
(92)
(112)
(131)
(110)
(168)
(216)
(174)
(143)
(10)
1
5
1
(20)
5
(16)
1
(20)
10
(19)
4
(16)
7
Operating Income
17
N/A
17
-1%
21
+25%
30
+40%
31
+3%
40
+30%
44
+10%
50
+14%
51
+2%
49
-5%
37
-23%
32
-13%
45
+40%
56
+24%
75
+35%
114
+52%
95
-17%
46
-51%
(20)
N/A
(50)
-151%
(1)
+98%
(22)
-2 259%
15
N/A
4
-76%
(7)
N/A
(11)
-47%
(10)
+6%
(8)
+23%
(6)
+25%
15
N/A
25
+63%
14
-44%
2
-89%
17
+998%
Pre-Tax Income
Interest Income Expense
0
0
0
0
2
2
2
2
0
(0)
0
0
0
0
0
0
(0)
(0)
(1)
(0)
(0)
1
(0)
0
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
1
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(31)
0
0
0
(31)
0
36
0
(2)
0
(4)
0
(4)
0
(3)
0
(2)
0
(2)
Total Other Income
0
(0)
0
1
1
1
4
4
3
3
3
2
2
2
(1)
(1)
(1)
(1)
(3)
(5)
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
Pre-Tax Income
17
N/A
17
-1%
22
+27%
31
+41%
33
+9%
43
+29%
49
+14%
56
+13%
54
-2%
52
-5%
40
-22%
35
-14%
47
+37%
58
+22%
74
+29%
82
+10%
94
+15%
45
-52%
(24)
N/A
(85)
-258%
(1)
+98%
15
N/A
15
-2%
1
-92%
(8)
N/A
(15)
-92%
(11)
+28%
(12)
-11%
(7)
+45%
11
N/A
24
+117%
11
-53%
1
-91%
15
+1 380%
Net Income
Tax Provision
(6)
(6)
(7)
(10)
(10)
(13)
(15)
(17)
(16)
(15)
(11)
(9)
(13)
(16)
(22)
(24)
(27)
(14)
9
27
(1)
(3)
(3)
(1)
1
0
(0)
1
1
0
(2)
2
3
3
Income from Continuing Operations
11
11
14
20
23
30
34
39
38
36
29
25
34
41
52
58
67
31
(15)
(59)
(2)
12
12
1
(7)
(15)
(11)
(11)
(5)
12
22
13
4
19
Income to Minority Interest
(0)
(0)
(1)
(0)
(0)
(0)
0
(0)
(0)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
11
N/A
11
-1%
14
+30%
20
+46%
23
+14%
30
+32%
35
+15%
39
+12%
38
-3%
36
-5%
29
-20%
25
-14%
34
+36%
41
+21%
51
+25%
57
+11%
66
+16%
30
-54%
(16)
N/A
(59)
-268%
(2)
+96%
12
N/A
12
-2%
2
-83%
(5)
N/A
(16)
-198%
(11)
+29%
(10)
+14%
(5)
+48%
12
N/A
22
+93%
13
-42%
4
-70%
19
+381%
EPS (Diluted)
4.41
N/A
4.36
-1%
2.85
-35%
6.25
+119%
7.12
+14%
9.43
+32%
8.89
-6%
9.28
+4%
9.02
-3%
8.54
-5%
6.8
-20%
5.88
-14%
7.83
+33%
9.73
+24%
12.16
+25%
13.5
+11%
15.25
+13%
7.21
-53%
-3.8
N/A
-13.99
-268%
-0.11
+99%
0.56
N/A
0.55
-2%
0.09
-84%
-0.25
N/A
-0.76
-204%
-0.54
+29%
-0.46
+15%
-0.24
+48%
0.55
N/A
1.06
+93%
0.62
-42%
0.18
-71%
0.88
+389%

See Also

Discover More