CEZ Intrinsic Valuation and Fundamental Analysis - CEZ as - Alpha Spread

CEZ as
F:CEZ

Watchlist Manager
CEZ as Logo
CEZ as
F:CEZ
Watchlist
Price: 33.9 EUR -0.41% Market Closed
Market Cap: 18.2B EUR
Have any thoughts about
CEZ as?
Write Note

Intrinsic Value

The intrinsic value of one CEZ stock under the Base Case scenario is 49.81 EUR. Compared to the current market price of 33.9 EUR, CEZ as is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CEZ Intrinsic Value
49.81 EUR
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CEZ as

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CEZ cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CEZ?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about CEZ as

Provide an overview of the primary business activities
of CEZ as.

What unique competitive advantages
does CEZ as hold over its rivals?

What risks and challenges
does CEZ as face in the near future?

Summarize the latest earnings call
of CEZ as.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CEZ as.

Provide P/S
for CEZ as.

Provide P/E
for CEZ as.

Provide P/OCF
for CEZ as.

Provide P/FCFE
for CEZ as.

Provide P/B
for CEZ as.

Provide EV/S
for CEZ as.

Provide EV/GP
for CEZ as.

Provide EV/EBITDA
for CEZ as.

Provide EV/EBIT
for CEZ as.

Provide EV/OCF
for CEZ as.

Provide EV/FCFF
for CEZ as.

Provide EV/IC
for CEZ as.

Show me price targets
for CEZ as made by professional analysts.

What are the Revenue projections
for CEZ as?

How accurate were the past Revenue estimates
for CEZ as?

What are the Net Income projections
for CEZ as?

How accurate were the past Net Income estimates
for CEZ as?

What are the EPS projections
for CEZ as?

How accurate were the past EPS estimates
for CEZ as?

What are the EBIT projections
for CEZ as?

How accurate were the past EBIT estimates
for CEZ as?

Compare the revenue forecasts
for CEZ as with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CEZ as and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CEZ as against its competitors.

Analyze the profit margins
(gross, operating, and net) of CEZ as compared to its peers.

Compare the P/E ratios
of CEZ as against its peers.

Discuss the investment returns and shareholder value creation
comparing CEZ as with its peers.

Analyze the financial leverage
of CEZ as compared to its main competitors.

Show all profitability ratios
for CEZ as.

Provide ROE
for CEZ as.

Provide ROA
for CEZ as.

Provide ROIC
for CEZ as.

Provide ROCE
for CEZ as.

Provide Gross Margin
for CEZ as.

Provide Operating Margin
for CEZ as.

Provide Net Margin
for CEZ as.

Provide FCF Margin
for CEZ as.

Show all solvency ratios
for CEZ as.

Provide D/E Ratio
for CEZ as.

Provide D/A Ratio
for CEZ as.

Provide Interest Coverage Ratio
for CEZ as.

Provide Altman Z-Score Ratio
for CEZ as.

Provide Quick Ratio
for CEZ as.

Provide Current Ratio
for CEZ as.

Provide Cash Ratio
for CEZ as.

What is the historical Revenue growth
over the last 5 years for CEZ as?

What is the historical Net Income growth
over the last 5 years for CEZ as?

What is the current Free Cash Flow
of CEZ as?

Discuss the annual earnings per share (EPS)
trend over the past five years for CEZ as.

Business Breakdown

CEZ Group, a dominant player in Central and Eastern Europe's energy sector, has established itself as a multifaceted company offering a mix of electricity generation, distribution, and trading services. Originating from the Czech Republic, CEZ boasts a diversified portfolio that includes nuclear, renewable, and fossil fuel energy sources, making it a key contributor to the region’s energy stability and transition towards cleaner alternatives. With a strong focus on sustainability, the company is committed to reducing carbon emissions and increasing investments in renewable energy, aligning itself with global environmental goals while ensuring reliable energy supply to millions of customers....

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CEZ as

Current Assets 227.2B
Cash & Short-Term Investments 48.1B
Receivables 62.4B
Other Current Assets 116.7B
Non-Current Assets 541.9B
Long-Term Investments 8.3B
PP&E 453.9B
Intangibles 29.3B
Other Non-Current Assets 50.4B
Current Liabilities 206B
Accounts Payable 39.7B
Short-Term Debt 7.7B
Other Current Liabilities 158.7B
Non-Current Liabilities 327.4B
Long-Term Debt 119.4B
Other Non-Current Liabilities 208B
Efficiency

Earnings Waterfall
CEZ as

Revenue
329.8B CZK
Cost of Revenue
-86.6B CZK
Gross Profit
243.2B CZK
Operating Expenses
-160.8B CZK
Operating Income
82.3B CZK
Other Expenses
-54B CZK
Net Income
28.4B CZK

Free Cash Flow Analysis
CEZ as

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

CEZ Group reported a 5% increase in EBITDA to CZK 62.4 billion in the first half of 2023, while net income fell 34% to CZK 22.3 billion due to windfall taxes. Despite these headwinds, the company is holding firm on its full-year EBITDA guidance of CZK 105-115 billion and adjusted net income of CZK 33-30 billion. Shareholders relished a record dividend of CZK 145 per share, paid out on August 1. Generation and trading activities encountered both positive price impact and regulatory costs, whereas mining benefited from higher commodity prices despite lower volumes.

What is Earnings Call?
Fundamental Scores

CEZ Profitability Score
Profitability Due Diligence

CEZ as's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
ROE is Increasing
59/100
Profitability
Score

CEZ as's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

CEZ Solvency Score
Solvency Due Diligence

CEZ as's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
53/100
Solvency
Score

CEZ as's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CEZ Price Targets Summary
CEZ as

Wall Street analysts forecast CEZ stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CEZ is 33.32 EUR with a low forecast of 25.43 EUR and a high forecast of 42.89 EUR.

Lowest
Price Target
25.43 EUR
25% Downside
Average
Price Target
33.32 EUR
2% Downside
Highest
Price Target
42.89 EUR
27% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CEZ?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for CEZ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about CEZ dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

CEZ Price
CEZ as

1M 1M
-4%
6M 6M
-4%
1Y 1Y
-14%
3Y 3Y
+31%
5Y 5Y
+108%
10Y 10Y
+148%
Annual Price Range
33.9
52w Low
31.86
52w High
41.2
Price Metrics
Average Annual Return 22.22%
Standard Deviation of Annual Returns 39.95%
Max Drawdown -39%
Shares Statistics
Market Capitalization 18.2B EUR
Shares Outstanding 537 990 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

CEZ as Logo
CEZ as

Country

Czech Republic

Industry

Utilities

Market Cap

18.2B EUR

Dividend Yield

6.13%

Description

CEZ as engages in the generation, distribution, and trading of electricity, heat, natural gas, and other related activities. The company is headquartered in Praha, Praha and currently employs 28,043 full-time employees. The Company’s core businesses are generation and distribution of electricity, electricity trading, generation and distribution of heat, gas trading, and relate activities. The Company’s activities are divided into four segments: Production, Distribution, Mining, and Other Business. The company operates various types of power plants: nuclear, coal, hydro, biomass, photovoltaic, wind and natural gas. The firm is operational in Poland, Austria, Bulgaria and Turkey, as well as the Netherlands, Bosnia and Herzegovina, Serbia and Cyprus, among others. As a parent entity of CEZ Consolidated Group, it operates numerous subsidiaries, associates and joint-ventures.

Contact

PRAHA
Praha
Duhova 2/1444, Praha 4
+420211041111.0
www.cez.cz

IPO

1993-06-22

Employees

28 043

Officers

See Also

Discover More
What is the Intrinsic Value of one CEZ stock?

The intrinsic value of one CEZ stock under the Base Case scenario is 49.81 EUR.

Is CEZ stock undervalued or overvalued?

Compared to the current market price of 33.9 EUR, CEZ as is Undervalued by 32%.

Back to Top