CEZ Cash Flow Statement - CEZ as - Alpha Spread
Have any thoughts about
CEZ as?
Write Note

Cash Flow Statement

Cash Flow Statement
CEZ as

Rotate your device to view
Cash Flow Statement
Currency: CZK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
31 378
30 076
28 656
25 827
26 333
25 151
26 895
29 510
24 818
24 267
19 328
17 798
21 663
20 528
22 753
20 995
12 644
14 854
13 517
14 822
17 831
18 682
18 411
25 395
23 023
19 154
7 906
1 133
(6 071)
1 279
13 426
36 421
50 845
65 859
99 623
90 602
102 003
99 754
79 016
83 617
81 728
Depreciation & Amortization
31 413
31 120
31 061
31 508
31 687
31 902
32 035
31 878
31 963
31 773
32 136
32 532
32 887
33 612
33 030
32 681
32 276
31 777
32 166
32 081
32 373
32 608
33 112
33 485
33 731
33 832
32 481
31 837
31 475
32 136
35 738
36 607
36 985
38 125
36 664
37 474
38 427
38 367
38 991
39 276
39 766
Other Non-Cash Items
5 113
4 413
10 271
11 400
8 577
9 936
8 994
5 946
10 895
10 094
7 136
9 498
1 779
1 983
2 565
5 335
12 378
11 028
7 986
9 712
10 354
14 742
21 409
21 898
14 865
14 650
19 596
10 417
12 338
5 214
(14 732)
11 171
28 980
71 323
98 839
88 457
67 835
37 960
35 952
24 173
15 966
Cash Taxes Paid
7 605
7 624
7 538
7 340
7 259
5 208
4 569
4 773
5 296
6 799
6 689
6 149
5 459
3 982
4 207
3 717
3 630
3 472
3 327
3 304
3 151
3 922
4 136
4 172
3 827
3 953
3 748
3 701
4 205
3 773
3 550
3 533
3 119
5 715
5 409
5 748
6 270
43 633
60 313
76 022
82 974
Cash Interest Paid
8 421
8 555
8 165
7 919
7 656
6 614
6 680
7 093
5 761
6 189
5 568
5 617
5 249
5 150
5 090
5 046
5 105
4 833
5 344
5 062
5 491
5 564
5 686
5 661
5 787
5 778
5 952
6 278
5 092
5 380
4 714
4 446
4 482
4 732
4 449
5 934
6 948
6 714
6 548
5 449
5 210
Change in Working Capital
11 379
12 576
687
1 433
(3 695)
(5 613)
4 655
5 323
2 120
(2 852)
(9 647)
(13 359)
(9 672)
(11 483)
(12 536)
(8 714)
(13 973)
(11 476)
(18 318)
(18 702)
(18 374)
(26 680)
(30 001)
(44 381)
(25 487)
(13 190)
12 174
21 132
26 853
7 577
24 724
2 859
(39 534)
(129 194)
(230 034)
(165 800)
(110 245)
(50 292)
(16 392)
(47 907)
(65 044)
Cash from Operating Activities
79 283
N/A
78 185
-1%
70 675
-10%
70 168
-1%
62 902
-10%
61 376
-2%
72 579
+18%
72 657
+0%
69 796
-4%
63 282
-9%
48 953
-23%
46 469
-5%
46 657
+0%
44 640
-4%
45 812
+3%
50 297
+10%
43 325
-14%
46 183
+7%
35 351
-23%
37 913
+7%
42 184
+11%
39 352
-7%
42 931
+9%
36 397
-15%
46 132
+27%
54 446
+18%
72 157
+33%
64 519
-11%
64 595
+0%
46 206
-28%
59 156
+28%
87 058
+47%
77 276
-11%
46 113
-40%
5 092
-89%
50 733
+896%
98 020
+93%
125 789
+28%
137 567
+9%
99 159
-28%
72 416
-27%
Investing Cash Flow
Capital Expenditures
(40 448)
(38 145)
(35 798)
(37 101)
(34 961)
(33 773)
(31 909)
(30 188)
(36 164)
(38 457)
(35 553)
(36 010)
(29 843)
(29 130)
(30 688)
(29 194)
(26 910)
(25 021)
(26 018)
(28 268)
(29 069)
(29 977)
(29 802)
(29 581)
(30 205)
(30 620)
(31 558)
(31 931)
(31 587)
(31 974)
(32 226)
(31 656)
(33 364)
(36 825)
(33 948)
(36 864)
(38 307)
(37 762)
(44 792)
(45 531)
(48 436)
Other Items
7 234
2 222
1 151
161
798
522
339
548
(153)
(298)
982
2 026
14 863
11 566
10 476
9 275
(2 240)
1 396
117
430
(2 232)
(3 385)
(2 561)
(2 693)
(2 234)
(1 981)
(2 165)
19 078
19 990
27 272
25 108
4 078
1 878
(4 027)
(2 764)
(3 070)
(1 966)
(3 707)
(1 263)
(1 131)
(2 948)
Cash from Investing Activities
(33 214)
N/A
(35 923)
-8%
(34 647)
+4%
(36 940)
-7%
(34 163)
+8%
(33 251)
+3%
(31 570)
+5%
(29 640)
+6%
(36 317)
-23%
(38 755)
-7%
(34 571)
+11%
(33 984)
+2%
(14 980)
+56%
(17 564)
-17%
(20 212)
-15%
(19 919)
+1%
(29 150)
-46%
(23 625)
+19%
(25 901)
-10%
(27 838)
-7%
(31 301)
-12%
(33 362)
-7%
(32 363)
+3%
(32 274)
+0%
(32 439)
-1%
(32 601)
0%
(33 723)
-3%
(12 853)
+62%
(11 597)
+10%
(4 702)
+59%
(7 118)
-51%
(27 578)
-287%
(31 486)
-14%
(40 852)
-30%
(36 712)
+10%
(39 934)
-9%
(40 273)
-1%
(41 469)
-3%
(46 055)
-11%
(46 662)
-1%
(51 384)
-10%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
68
68
68
0
0
0
0
0
0
0
68
140
272
278
210
218
250
249
249
179
20
15
15
49
649
649
660
624
43
53
42
34
10
0
0
0
0
Net Issuance of Debt
(20 033)
(33 719)
(19 307)
(23 421)
(24 535)
(10 292)
(26 062)
(13 188)
(9 631)
(592)
5 480
(4 557)
(13 432)
(9 428)
(6 150)
(17 340)
(2 457)
(5 342)
5 235
4 977
5 127
3 511
5 562
16 086
(218)
(3 590)
(21 401)
(21 904)
(18 919)
(15 862)
(8 272)
(7 972)
1 533
68 807
68 621
54 377
52 094
(48 941)
(37 103)
(18 017)
(26 855)
Cash Paid for Dividends
(21 343)
(21 344)
(21 320)
(21 315)
(21 318)
(21 316)
(21 309)
(21 321)
(21 313)
(21 305)
(21 325)
(21 329)
(21 333)
(17 620)
(17 618)
(17 594)
(17 606)
(17 612)
(17 596)
(17 594)
(17 591)
(12 829)
(12 836)
(12 845)
(12 827)
(18 129)
(18 116)
(18 123)
(18 129)
(27 697)
(27 813)
(27 810)
(27 841)
(254)
(25 626)
(25 705)
(25 688)
(102 622)
(77 435)
(77 465)
(77 497)
Other
98
30
(266)
(273)
(291)
(59)
(71)
(564)
(655)
(672)
(695)
(196)
(95)
(552)
(407)
(407)
(397)
140
(544)
(540)
(549)
(643)
(794)
(667)
(1 757)
(1 714)
(1 011)
(386)
518
595
625
(102)
(2)
(375)
(386)
(421)
(2 743)
(2 383)
(2 413)
(2 541)
(846)
Cash from Financing Activities
(41 278)
N/A
(55 033)
-33%
(40 893)
+26%
(45 009)
-10%
(46 076)
-2%
(31 599)
+31%
(47 374)
-50%
(35 005)
+26%
(31 599)
+10%
(22 569)
+29%
(16 540)
+27%
(26 082)
-58%
(34 860)
-34%
(27 600)
+21%
(24 107)
+13%
(35 201)
-46%
(20 188)
+43%
(22 536)
-12%
(12 695)
+44%
(12 939)
-2%
(12 763)
+1%
(9 712)
+24%
(7 819)
+19%
2 753
N/A
(14 782)
N/A
(23 418)
-58%
(40 513)
-73%
(40 364)
+0%
(35 881)
+11%
(42 315)
-18%
(34 800)
+18%
(35 260)
-1%
(26 267)
+26%
68 231
N/A
42 651
-37%
28 285
-34%
23 673
-16%
(153 946)
N/A
(116 951)
+24%
(98 023)
+16%
(105 198)
-7%
Change in Cash
Effect of Foreign Exchange Rates
339
406
(43)
(115)
(323)
(314)
(248)
(129)
95
133
6
33
(144)
(267)
(200)
(279)
(27)
70
(133)
(61)
(232)
(120)
(88)
759
558
608
342
(553)
(692)
(778)
(767)
(971)
(415)
(893)
(1 062)
(1 575)
(1 649)
(927)
(278)
496
498
Net Change in Cash
5 130
N/A
(12 365)
N/A
(4 908)
+60%
(11 896)
-142%
(17 660)
-48%
(3 788)
+79%
(6 613)
-75%
7 883
N/A
1 975
-75%
2 091
+6%
(2 152)
N/A
(13 564)
-530%
(3 327)
+75%
(791)
+76%
1 293
N/A
(5 102)
N/A
(6 040)
-18%
92
N/A
(3 378)
N/A
(2 925)
+13%
(2 112)
+28%
(3 842)
-82%
2 661
N/A
7 635
+187%
(531)
N/A
(965)
-82%
(1 737)
-80%
10 749
N/A
16 425
+53%
(1 589)
N/A
16 471
N/A
23 249
+41%
19 108
-18%
72 599
+280%
9 969
-86%
37 509
+276%
79 771
+113%
(70 553)
N/A
(25 717)
+64%
(45 030)
-75%
(83 668)
-86%
Free Cash Flow
Free Cash Flow
38 835
N/A
40 040
+3%
34 877
-13%
33 067
-5%
27 941
-16%
27 603
-1%
40 670
+47%
42 469
+4%
33 632
-21%
24 825
-26%
13 400
-46%
10 459
-22%
16 814
+61%
15 510
-8%
15 124
-2%
21 103
+40%
16 415
-22%
21 162
+29%
9 333
-56%
9 645
+3%
13 115
+36%
9 375
-29%
13 129
+40%
6 816
-48%
15 927
+134%
23 826
+50%
40 599
+70%
32 588
-20%
33 008
+1%
14 232
-57%
26 930
+89%
55 402
+106%
43 912
-21%
9 288
-79%
(28 856)
N/A
13 869
N/A
59 713
+331%
88 027
+47%
92 775
+5%
53 628
-42%
23 980
-55%

See Also

Discover More