BSC2 Cash Flow Statement - Earthstone Energy Inc - Alpha Spread
E

Earthstone Energy Inc
F:BSC2

Watchlist Manager
Earthstone Energy Inc
F:BSC2
Watchlist
Price: 19.685 EUR Market Closed
Market Cap: 2.1B EUR
Have any thoughts about
Earthstone Energy Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Earthstone Energy Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023
Operating Cash Flow
Net Income
2
3
4
4
4
4
(29)
(30)
(32)
(31)
(117)
(122)
(132)
(138)
(55)
(47)
(91)
(83)
(45)
(33)
23
20
95
45
63
88
2
77
21
(17)
(29)
(77)
(57)
(26)
62
20
254
535
651
789
653
Depreciation & Amortization
3
3
4
4
4
4
18
24
32
39
31
31
28
25
26
28
33
38
37
39
40
42
48
52
55
57
69
80
89
103
96
96
99
98
106
116
157
221
302
378
422
Change in Deffered Taxes
0
1
1
2
2
1
22
22
21
22
(27)
0
(26)
(26)
1
1
(10)
(10)
(16)
(16)
(7)
(6)
3
2
3
3
2
3
2
1
(1)
(2)
(1)
(1)
2
1
23
80
123
143
138
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
1
3
5
6
7
7
7
8
7
7
7
8
8
9
9
9
10
10
11
13
13
21
20
18
26
35
38
43
Other Non-Cash Items
0
0
0
0
0
0
16
17
18
15
137
138
148
152
43
38
92
95
78
84
28
36
(66)
(13)
(23)
(47)
67
(16)
39
71
71
124
112
108
63
159
94
(43)
(42)
(131)
(105)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
1
1
1
Cash Interest Paid
0
0
0
0
0
0
1
1
1
1
0
0
1
1
1
1
1
2
3
3
3
2
2
3
4
5
6
7
6
6
5
5
6
8
10
12
15
20
13
19
46
Change in Working Capital
1
1
(1)
(3)
(4)
(2)
48
21
24
30
(36)
(25)
(29)
(26)
(14)
2
2
(15)
(3)
(10)
9
32
23
7
7
(9)
(13)
24
(23)
(13)
(6)
(20)
14
(5)
(2)
(21)
(53)
(5)
(14)
16
50
Cash from Operating Activities
7
N/A
8
+12%
7
-8%
6
-9%
6
-5%
8
+38%
76
+802%
54
-28%
63
+16%
74
+18%
(10)
N/A
(4)
+61%
(12)
-195%
(13)
-7%
2
N/A
21
+1 153%
26
+20%
24
-5%
51
+111%
63
+24%
93
+46%
123
+33%
102
-17%
93
-9%
104
+13%
92
-12%
126
+38%
168
+33%
128
-24%
145
+13%
132
-9%
121
-8%
168
+38%
174
+4%
231
+33%
276
+19%
475
+72%
787
+66%
1 019
+30%
1 194
+17%
1 158
-3%
Investing Cash Flow
Capital Expenditures
(14)
(15)
(13)
(11)
(10)
(8)
(103)
(122)
(144)
(157)
(61)
(45)
(25)
(19)
(29)
(30)
(32)
(43)
(65)
(95)
(124)
(156)
(150)
(165)
(162)
(151)
(205)
(196)
(192)
(157)
(88)
(193)
(237)
(322)
(116)
(353)
(1 117)
(1 655)
(2 018)
(1 820)
(1 235)
Other Items
0
0
0
0
0
0
(4)
0
(6)
(10)
(5)
0
(35)
(31)
(31)
0
(53)
(51)
(21)
(21)
33
36
(27)
(27)
(27)
(32)
4
5
5
5
0
0
0
1
(310)
0
(311)
(285)
50
51
106
Cash from Investing Activities
(14)
N/A
(15)
-9%
(13)
+16%
(11)
+16%
(9)
+16%
(8)
+18%
(107)
-1 332%
(127)
-18%
(150)
-19%
(167)
-11%
(67)
+60%
(50)
+25%
(60)
-20%
(50)
+16%
(60)
-20%
(62)
-3%
(85)
-38%
(94)
-10%
(86)
+8%
(115)
-34%
(91)
+21%
(120)
-31%
(177)
-47%
(192)
-9%
(188)
+2%
(184)
+3%
(201)
-9%
(191)
+5%
(188)
+2%
(152)
+19%
(88)
+42%
(193)
-119%
(237)
-23%
(321)
-35%
(426)
-33%
(663)
-56%
(1 427)
-115%
(1 940)
-36%
(1 968)
-1%
(1 768)
+10%
(1 129)
+36%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
47
47
47
0
0
0
39
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
279
279
235
0
(44)
Net Issuance of Debt
5
8
6
5
3
(1)
0
0
0
0
0
0
(1)
(2)
(2)
(2)
58
58
11
16
(51)
(38)
54
91
87
90
91
31
58
5
(55)
71
73
148
205
401
154
357
731
359
617
Other
0
0
0
0
0
0
106
106
106
106
(0)
0
(0)
(0)
(0)
(0)
(1)
(2)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(1)
(3)
(3)
(3)
(2)
(1)
(4)
(5)
(7)
(7)
(14)
518
516
(21)
(20)
(552)
Cash from Financing Activities
5
N/A
8
+60%
6
-25%
5
-17%
3
-40%
(1)
N/A
107
N/A
107
0%
108
+1%
109
+1%
(0)
N/A
0
N/A
46
N/A
46
-1%
45
-1%
45
-1%
57
+28%
57
-1%
48
-15%
53
+10%
(14)
N/A
(1)
+93%
52
N/A
89
+71%
86
-3%
88
+3%
88
-1%
28
-68%
56
+99%
2
-96%
(56)
N/A
68
N/A
68
0%
142
+110%
198
+40%
387
+95%
951
+146%
1 153
+21%
945
-18%
574
-39%
20
-96%
Change in Cash
Net Change in Cash
(2)
N/A
0
N/A
0
-67%
1
+400%
(0)
N/A
(0)
N/A
75
N/A
34
-54%
20
-41%
16
-20%
(77)
N/A
(54)
+30%
(26)
+52%
(18)
+32%
(13)
+25%
4
N/A
(2)
N/A
(13)
-457%
13
N/A
1
-91%
(13)
N/A
3
N/A
(23)
N/A
(11)
+53%
2
N/A
(4)
N/A
13
N/A
5
-66%
(4)
N/A
(5)
-15%
(12)
-167%
(4)
+71%
(1)
+63%
(5)
-261%
3
N/A
(1)
N/A
(0)
+48%
(0)
+8%
(4)
-810%
(0)
+88%
50
N/A
Free Cash Flow
Free Cash Flow
(7)
N/A
(8)
-5%
(6)
+21%
(5)
+21%
(3)
+29%
1
N/A
(27)
N/A
(68)
-149%
(81)
-20%
(83)
-2%
(72)
+13%
(49)
+32%
(37)
+24%
(32)
+15%
(27)
+15%
(9)
+66%
(6)
+29%
(19)
-198%
(14)
+25%
(31)
-117%
(31)
+0%
(32)
-3%
(48)
-49%
(73)
-52%
(57)
+21%
(60)
-4%
(79)
-32%
(28)
+64%
(64)
-129%
(12)
+82%
43
N/A
(71)
N/A
(69)
+3%
(147)
-113%
115
N/A
(77)
N/A
(641)
-731%
(868)
-35%
(999)
-15%
(625)
+37%
(77)
+88%

See Also

Discover More