
Bourse Direct SA
F:BD6

Cash Flow Statement
Cash Flow Statement
Bourse Direct SA
Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||
Net Income |
(4)
|
(0)
|
3
|
5
|
6
|
4
|
5
|
3
|
3
|
4
|
3
|
3
|
4
|
4
|
(0)
|
3
|
5
|
5
|
5
|
4
|
3
|
3
|
3
|
4
|
5
|
3
|
1
|
2
|
7
|
6
|
5
|
10
|
8
|
8
|
14
|
22
|
25
|
|
Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
(0)
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
1
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
|
Other Non-Cash Items |
(9)
|
44
|
(19)
|
(65)
|
6
|
66
|
76
|
4
|
(22)
|
(12)
|
(28)
|
(118)
|
(47)
|
48
|
55
|
40
|
(46)
|
16
|
(3)
|
(34)
|
5
|
26
|
23
|
(33)
|
(23)
|
4
|
(18)
|
(15)
|
30
|
40
|
36
|
(0)
|
(23)
|
0
|
0
|
1
|
1
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
2
|
4
|
6
|
7
|
|
Change in Working Capital |
8
|
(44)
|
18
|
65
|
(5)
|
(65)
|
(76)
|
(6)
|
20
|
12
|
29
|
120
|
49
|
(45)
|
(56)
|
(43)
|
46
|
(16)
|
(1)
|
31
|
(5)
|
(29)
|
(24)
|
36
|
22
|
(8)
|
14
|
12
|
(29)
|
(32)
|
(37)
|
(13)
|
18
|
2
|
1
|
(1)
|
(8)
|
|
Cash from Operating Activities |
(5)
N/A
|
0
N/A
|
3
+460%
|
5
+104%
|
8
+54%
|
7
-18%
|
6
-6%
|
4
-45%
|
3
-18%
|
6
+96%
|
5
-9%
|
6
+26%
|
8
+25%
|
6
-27%
|
1
-84%
|
3
+232%
|
8
+141%
|
7
-12%
|
3
-50%
|
4
+11%
|
4
+19%
|
2
-45%
|
4
+80%
|
9
+98%
|
6
-35%
|
0
-95%
|
(2)
N/A
|
1
N/A
|
10
+923%
|
15
+49%
|
5
-65%
|
(1)
N/A
|
6
N/A
|
13
+114%
|
18
+42%
|
24
+34%
|
21
-15%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1)
|
(7)
|
(8)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
(1)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
|
Other Items |
4
|
0
|
0
|
0
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(6)
|
(9)
|
0
|
0
|
0
|
(1)
|
|
Cash from Investing Activities |
3
N/A
|
(3)
N/A
|
(8)
-163%
|
(3)
+69%
|
6
N/A
|
6
+6%
|
(2)
N/A
|
(3)
-22%
|
(2)
+17%
|
(2)
+26%
|
(2)
-32%
|
(2)
-13%
|
(2)
+19%
|
(2)
-32%
|
(0)
+87%
|
(2)
-458%
|
(3)
-92%
|
(2)
+26%
|
(2)
+19%
|
(3)
-38%
|
(2)
+37%
|
(1)
+51%
|
(2)
-120%
|
(2)
-28%
|
(2)
+2%
|
(3)
-19%
|
(1)
+65%
|
(2)
-101%
|
(3)
-55%
|
(2)
+36%
|
(4)
-89%
|
(8)
-110%
|
(12)
-60%
|
(3)
+73%
|
(2)
+26%
|
(2)
+14%
|
(6)
-172%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Other |
0
|
6
|
7
|
1
|
0
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(14)
|
(14)
|
(1)
|
(0)
|
0
|
(3)
|
(5)
|
(3)
|
(5)
|
(5)
|
(6)
|
(8)
|
(17)
|
|
Cash from Financing Activities |
0
N/A
|
6
N/A
|
7
+18%
|
1
-85%
|
0
N/A
|
(3)
N/A
|
(3)
N/A
|
(2)
+11%
|
(2)
N/A
|
(2)
N/A
|
(2)
N/A
|
(2)
0%
|
(2)
N/A
|
(2)
N/A
|
2
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(14)
-4 000%
|
(14)
+2%
|
(1)
+92%
|
(0)
+65%
|
0
N/A
|
(3)
N/A
|
(5)
-64%
|
(4)
+22%
|
(5)
-28%
|
(5)
-2%
|
(7)
-20%
|
(9)
-44%
|
(18)
-89%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(2)
N/A
|
4
N/A
|
2
-49%
|
4
+119%
|
14
+254%
|
10
-26%
|
2
-82%
|
(1)
N/A
|
(1)
-14%
|
2
N/A
|
1
-54%
|
2
+123%
|
4
+109%
|
1
-69%
|
3
+129%
|
4
+27%
|
4
+17%
|
4
-1%
|
1
-68%
|
1
-29%
|
3
+180%
|
2
-41%
|
3
+59%
|
6
+135%
|
(11)
N/A
|
(16)
-49%
|
(4)
+78%
|
(1)
+63%
|
7
N/A
|
10
+36%
|
(4)
N/A
|
(12)
-237%
|
(11)
+7%
|
4
N/A
|
9
+124%
|
13
+39%
|
(3)
N/A
|