
Bourse Direct SA
F:BD6

Balance Sheet
Balance Sheet Decomposition
Bourse Direct SA
Net Loans | 1.2B |
Investments | 5m |
PP&E | 7.6m |
Intangibles | 28.1m |
Other Assets | 99.4m |
Balance Sheet
Bourse Direct SA
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
448
|
420
|
560
|
646
|
616
|
817
|
1 018
|
1 124
|
1 203
|
1 166
|
|
Investments |
94
|
129
|
101
|
140
|
117
|
148
|
120
|
5
|
6
|
5
|
|
PP&E Net |
2
|
2
|
1
|
1
|
2
|
2
|
2
|
7
|
7
|
6
|
|
PP&E Gross |
2
|
2
|
1
|
1
|
2
|
2
|
2
|
7
|
7
|
6
|
|
Accumulated Depreciation |
4
|
4
|
3
|
4
|
4
|
5
|
5
|
6
|
7
|
8
|
|
Intangible Assets |
4
|
5
|
4
|
5
|
5
|
5
|
5
|
6
|
7
|
7
|
|
Goodwill |
14
|
14
|
14
|
14
|
14
|
14
|
14
|
21
|
21
|
21
|
|
Long-Term Investments |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
Other Assets |
28
|
36
|
33
|
41
|
72
|
59
|
43
|
211
|
105
|
123
|
|
Total Assets |
577
N/A
|
591
+3%
|
699
+18%
|
832
+19%
|
811
-2%
|
1 031
+27%
|
1 188
+15%
|
1 354
+14%
|
1 328
-2%
|
1 309
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
3
|
4
|
4
|
4
|
4
|
2
|
3
|
0
|
5
|
3
|
|
Accrued Liabilities |
3
|
3
|
2
|
3
|
3
|
3
|
6
|
0
|
5
|
5
|
|
Total Deposits |
466
|
482
|
586
|
708
|
709
|
905
|
1 050
|
1 224
|
1 208
|
1 177
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
Total Current Liabilities |
6
|
7
|
6
|
7
|
6
|
5
|
9
|
0
|
10
|
12
|
|
Long-Term Debt |
19
|
19
|
22
|
18
|
4
|
7
|
5
|
13
|
10
|
11
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Other Liabilities |
33
|
29
|
29
|
39
|
30
|
51
|
56
|
50
|
33
|
33
|
|
Total Liabilities |
525
N/A
|
536
+2%
|
642
+20%
|
772
+20%
|
749
-3%
|
969
+29%
|
1 120
+16%
|
1 288
+15%
|
1 261
-2%
|
1 234
-2%
|
|
Equity | |||||||||||
Common Stock |
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
13
|
|
Retained Earnings |
15
|
18
|
20
|
23
|
26
|
26
|
31
|
34
|
36
|
43
|
|
Additional Paid In Capital |
23
|
23
|
23
|
23
|
23
|
23
|
23
|
22
|
19
|
19
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
1
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
52
N/A
|
55
+6%
|
57
+4%
|
60
+5%
|
63
+4%
|
63
N/A
|
68
+8%
|
66
-2%
|
68
+2%
|
75
+11%
|
|
Total Liabilities & Equity |
577
N/A
|
591
+3%
|
699
+18%
|
832
+19%
|
811
-2%
|
1 031
+27%
|
1 188
+15%
|
1 354
+14%
|
1 328
-2%
|
1 309
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
56
|
56
|
56
|
56
|
56
|
55
|
54
|
54
|
54
|
53
|