Have any thoughts about
Amerco?
Write Note

Relative Value

The Relative Value of one AUK stock under the Base Case scenario is 55.34 EUR. Compared to the current market price of 67 EUR, Amerco is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUK Relative Value
Base Case
55.34 EUR
Overvaluation 17%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
Median 3Y
2
Median 5Y
2
Industry
0.9
Forward
2.5
vs History
1
vs Industry
Median 3Y
12.8
Median 5Y
14
Industry
16.2
Forward
25.3
vs History
1
vs Industry
Median 3Y
7.1
Median 5Y
7
Industry
7.6
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-6.9
Industry
19
vs History
31
vs Industry
Median 3Y
1.8
Median 5Y
1.8
Industry
1.3
vs History
1
vs Industry
Median 3Y
2.7
Median 5Y
2.8
Industry
1.3
Forward
3.4
vs History
1
vs Industry
Median 3Y
6.6
Median 5Y
6.7
Industry
5.7
vs History
1
vs Industry
Median 3Y
7.3
Median 5Y
8.1
Industry
8.2
vs History
1
vs Industry
Median 3Y
10.9
Median 5Y
15
Industry
14.4
Forward
21.4
vs History
1
vs Industry
Median 3Y
9.3
Median 5Y
9.6
Industry
10
vs History
vs Industry
Median 3Y
-11.6
Median 5Y
-11.1
Industry
18.2
vs History
26
vs Industry
Median 3Y
1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

AUK Competitors Multiples
Amerco Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Amerco
F:AUK
13.6B EUR 2.6 30.1 11.9 25.5
US
Uber Technologies Inc
NYSE:UBER
150.2B USD 3.6 34.1 41.7 52.7
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
48.5B USD 8.2 38.9 24.6 29.7
CN
DiDi Global Inc
OTC:DIDIY
23B USD 0.8 165.6 -63.5 -63.5
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
19.4B USD 1.6 34.1 12.9 24.6
SG
Grab Holdings Ltd
NASDAQ:GRAB
19.4B USD 7.5 -90.9 -427.5 -82.2
US
XPO Logistics Inc
NYSE:XPO
17.6B USD 2.2 47.5 17.3 29
US
Saia Inc
NASDAQ:SAIA
14.5B USD 4.6 38.7 21.4 29.7
US
U-Haul Holding Co
NYSE:UHAL
14.1B USD 2.5 29.4 11.7 25.1
CA
TFI International Inc
TSX:TFII
17.4B CAD 1.5 26.5 11.7 20
US
Knight-Swift Transportation Holdings Inc
NYSE:KNX
9.1B USD 1.2 243.8 11.9 62.3

See Also

Discover More
Back to Top