Ashland Inc
F:AHT

Watchlist Manager
Ashland Inc Logo
Ashland Inc
F:AHT
Watchlist
Price: 69 EUR -0.72% Market Closed
Market Cap: 3.5B EUR
Have any thoughts about
Ashland Inc?
Write Note

Relative Value

The Relative Value of one AHT stock under the Base Case scenario is 108.8 EUR. Compared to the current market price of 69 EUR, Ashland Inc is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AHT Relative Value
Base Case
108.8 EUR
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
30
Median 3Y
2.2
Median 5Y
2.2
Industry
1.5
Forward
1.7
vs History
46
vs Industry
31
Median 3Y
22.6
Median 5Y
19.4
Industry
21.7
Forward
15.9
vs History
79
vs Industry
46
Median 3Y
9.5
Median 5Y
10.9
Industry
13
vs History
44
vs Industry
37
Median 3Y
11.3
Median 5Y
8.8
Industry
20.5
vs History
93
vs Industry
47
Median 3Y
1.6
Median 5Y
1.5
Industry
1.6
vs History
93
vs Industry
27
Median 3Y
2.6
Median 5Y
2.7
Industry
1.6
Forward
2.2
vs History
92
vs Industry
35
Median 3Y
8.2
Median 5Y
8.4
Industry
7.2
vs History
96
vs Industry
39
Median 3Y
11.8
Median 5Y
12.1
Industry
13.2
Forward
9.5
vs History
93
vs Industry
16
Median 3Y
22.6
Median 5Y
25.6
Industry
17.5
Forward
17.7
vs History
79
vs Industry
43
Median 3Y
11.3
Median 5Y
13.8
Industry
13.9
vs History
73
vs Industry
28
Median 3Y
17.1
Median 5Y
18.7
Industry
19.1
vs History
77
vs Industry
52
Median 3Y
1.1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

AHT Competitors Multiples
Ashland Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ashland Inc
F:AHT
3.2B EUR 1.6 20 8.5 18.7
US
Sherwin-Williams Co
NYSE:SHW
86.6B USD 3.8 33.8 21.9 25.5
US
Ecolab Inc
NYSE:ECL
67.7B USD 4.3 33.1 21.1 28.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.5B CHF 5.1 35.4 24.7 31.6
US
Dupont De Nemours Inc
NYSE:DD
32B USD 2.6 40.1 12.6 20.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232.7B CNY 1.2 15.3 16.7 16.7
US
PPG Industries Inc
NYSE:PPG
27.8B USD 1.5 18.7 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Ashland Inc
F:AHT
Average EV/EBITDA: 19.8
8.5
7%
1.2
US
Sherwin-Williams Co
NYSE:SHW
21.9
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.1
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.6
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.9
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.4
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Ashland Inc
F:AHT
Average EV/EBIT: 24.3
18.7
54%
0.3
US
Sherwin-Williams Co
NYSE:SHW
25.5
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.8
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.6
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
20.9
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top