S

Snap One Holdings Corp
F:8W1

Watchlist Manager
Snap One Holdings Corp
F:8W1
Watchlist
Price: 9.95 EUR 1.02% Market Closed
Market Cap: 761.6m EUR
Have any thoughts about
Snap One Holdings Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Snap One Holdings Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
(25)
(12)
(10)
(33)
(36)
(33)
(33)
(12)
(9)
(21)
(20)
(20)
(21)
(30)
Depreciation & Amortization
58
57
57
57
57
58
59
59
60
60
60
61
61
61
Change in Deffered Taxes
(5)
(2)
0
(3)
(8)
(10)
(15)
(11)
(8)
(11)
(10)
(13)
(17)
(4)
Stock-Based Compensation
4
5
7
21
22
26
32
23
23
25
24
23
23
22
Other Non-Cash Items
11
13
16
32
45
47
56
45
32
40
35
32
41
33
Cash Taxes Paid
0
1
1
0
2
3
5
7
6
6
7
7
8
8
Cash Interest Paid
43
39
36
35
34
34
33
24
34
40
47
61
56
56
Change in Working Capital
26
(1)
(41)
(43)
(87)
(91)
(112)
(115)
(99)
(71)
(43)
(2)
25
38
Cash from Operating Activities
64
N/A
54
-16%
22
-60%
10
-52%
(30)
N/A
(30)
+3%
(45)
-53%
(35)
+24%
(23)
+33%
(3)
+88%
22
N/A
58
+165%
89
+54%
98
+10%
Investing Cash Flow
Capital Expenditures
(10)
(10)
(10)
(10)
(10)
(11)
(12)
(13)
(21)
(27)
(31)
(31)
(23)
(16)
Other Items
1
0
(26)
(26)
(27)
(53)
(27)
(32)
(31)
(5)
(5)
0
0
0
Cash from Investing Activities
(10)
N/A
(10)
-1%
(36)
-270%
(36)
-2%
(37)
-3%
(64)
-72%
(39)
+39%
(45)
-15%
(53)
-16%
(32)
+39%
(36)
-11%
(31)
+12%
(23)
+28%
(16)
+31%
Financing Cash Flow
Net Issuance of Common Stock
1
0
1
0
0
0
(1)
(2)
(2)
(2)
0
2
2
2
Net Issuance of Debt
(12)
(59)
(63)
(239)
(208)
(169)
(158)
68
64
63
31
(7)
(17)
(55)
Other
0
(0)
(3)
249
239
240
242
(10)
(4)
(16)
(16)
(16)
(11)
(23)
Cash from Financing Activities
(11)
N/A
(58)
-435%
(65)
-13%
11
N/A
32
+203%
71
+123%
83
+17%
56
-33%
58
+3%
45
-21%
15
-66%
(21)
N/A
(26)
-25%
(76)
-187%
Change in Cash
Effect of Foreign Exchange Rates
0
1
1
0
(1)
(1)
(3)
(1)
(1)
(1)
1
(1)
(0)
0
Net Change in Cash
44
N/A
(13)
N/A
(79)
-512%
(16)
+80%
(37)
-137%
(24)
+35%
(5)
+81%
(25)
-454%
(19)
+22%
9
N/A
3
-73%
4
+77%
40
+793%
7
-83%
Free Cash Flow
Free Cash Flow
54
N/A
44
-18%
12
-73%
0
-97%
(40)
N/A
(41)
-1%
(57)
-40%
(48)
+17%
(45)
+7%
(30)
+33%
(9)
+70%
27
N/A
66
+151%
82
+24%

See Also

Discover More