HMC Capital Ltd
F:8320

Watchlist Manager
HMC Capital Ltd Logo
HMC Capital Ltd
F:8320
Watchlist
Price: 7.35 EUR 2.08%
Market Cap: 2.8B EUR
Have any thoughts about
HMC Capital Ltd?
Write Note

Income Statement

Earnings Waterfall
HMC Capital Ltd

Revenue
81.1m AUD
Operating Expenses
-61.3m AUD
Operating Income
19.8m AUD
Other Expenses
46.2m AUD
Net Income
66m AUD

Income Statement
HMC Capital Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
62
N/A
71
+15%
69
-3%
60
-13%
79
+31%
79
+0%
69
-13%
80
+17%
81
+1%
Gross Profit
Cost of Revenue
(25)
(27)
(23)
(17)
(14)
(18)
(25)
0
0
Gross Profit
37
N/A
45
+21%
46
+2%
43
-7%
64
+50%
61
-5%
44
-28%
0
N/A
0
N/A
Operating Income
Operating Expenses
(8)
(9)
(11)
(16)
(22)
(25)
(28)
(60)
(61)
Selling, General & Administrative
(8)
(9)
(11)
(16)
(22)
(25)
(28)
(47)
(61)
Other Operating Expenses
0
0
0
0
0
0
0
(13)
0
Operating Income
29
N/A
36
+25%
35
-3%
27
-22%
43
+56%
36
-16%
16
-55%
20
+24%
20
-1%
Pre-Tax Income
Interest Income Expense
(9)
(17)
(23)
74
111
58
76
94
132
Non-Reccuring Items
(8)
(19)
(18)
(4)
(33)
(34)
(7)
(11)
(23)
Total Other Income
0
0
(0)
(0)
0
0
1
0
0
Pre-Tax Income
12
N/A
(0)
N/A
(6)
-5 564%
98
N/A
121
+24%
61
-50%
86
+42%
104
+21%
129
+23%
Net Income
Tax Provision
(6)
(35)
(89)
(72)
(14)
(6)
(3)
(11)
(14)
Income from Continuing Operations
6
(35)
(96)
26
107
54
83
93
114
Income to Minority Interest
0
(1)
(4)
(33)
(30)
(5)
(26)
(39)
(48)
Net Income (Common)
(3)
N/A
(25)
-788%
(90)
-260%
(7)
+92%
77
N/A
49
-37%
57
+17%
55
-4%
66
+20%
EPS (Diluted)
-0.01
N/A
-0.11
-1 000%
-0.32
-191%
-0.03
+91%
0.26
N/A
0.16
-38%
0.18
+13%
0.16
-11%
0.19
+19%

See Also

Discover More