SWCC Corp
F:7VY

Watchlist Manager
SWCC Corp Logo
SWCC Corp
F:7VY
Watchlist
Price: 45.6 EUR -1.72% Market Closed
Market Cap: 1.3B EUR
Have any thoughts about
SWCC Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
SWCC Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
418
968
1 065
1 994
2 455
(768)
671
(335)
(6 822)
(4 737)
368
(333)
909
58
(8 620)
(6 473)
2 402
3 091
4 090
4 606
5 565
7 698
7 395
6 014
6 730
8 803
11 312
13 149
12 756
11 049
13 104
15 419
Depreciation & Amortization
239
(52)
993
(199)
886
3 792
3 279
3 172
3 169
3 049
2 947
3 162
3 489
3 685
3 699
3 305
2 928
2 898
2 877
2 957
3 011
3 057
3 099
3 158
3 183
3 212
3 345
3 465
3 497
3 551
3 638
3 761
Other Non-Cash Items
999
135
480
(35)
283
1 460
107
(88)
7 463
7 088
1 643
1 177
65
658
7 548
7 215
746
1 735
1 381
2 572
2 450
241
152
(320)
533
1 251
(872)
(3 424)
(2 843)
(1 018)
(519)
2 709
Cash Taxes Paid
(42)
(235)
(242)
14
64
316
357
(11)
45
367
409
425
433
586
245
20
379
519
463
732
800
918
1 102
2 573
3 140
1 559
1 306
2 524
3 443
1 663
626
5 013
Cash Interest Paid
(87)
(14)
215
(27)
154
510
1 150
1 662
1 043
1 065
1 088
1 077
1 038
1 013
965
905
854
836
844
843
809
753
674
521
400
370
366
421
522
580
577
561
Change in Working Capital
(2 283)
(3 029)
(3 109)
(4 916)
(4 160)
(3 443)
(3 946)
3 673
1 573
(6 660)
(6 166)
(967)
1 162
661
1 918
3 541
1 764
(2 745)
(1 545)
(3 752)
(4 126)
(872)
(1 951)
(1 067)
(1 565)
(7 227)
(13 356)
(14 021)
(9 248)
1 758
1 517
(13 505)
Cash from Operating Activities
(627)
N/A
(1 978)
-215%
(571)
+71%
(3 156)
-453%
(536)
+83%
1 041
N/A
111
-89%
6 422
+5 686%
5 383
-16%
(1 260)
N/A
(1 208)
+4%
3 039
N/A
5 625
+85%
5 062
-10%
4 545
-10%
7 588
+67%
7 840
+3%
4 979
-36%
6 803
+37%
6 383
-6%
6 900
+8%
10 124
+47%
8 695
-14%
7 785
-10%
8 881
+14%
6 039
-32%
429
-93%
(831)
N/A
4 162
N/A
15 340
+269%
17 740
+16%
8 384
-53%
Investing Cash Flow
Capital Expenditures
789
41
(459)
678
359
(1 653)
(2 284)
(2 916)
(3 254)
(3 159)
(3 317)
(3 332)
(3 688)
(3 834)
(3 723)
(3 298)
(3 015)
(2 858)
(3 052)
(3 122)
(2 801)
(2 864)
(3 657)
(3 241)
(3 516)
(4 702)
(4 867)
(5 318)
(4 930)
(4 707)
(4 051)
(4 677)
Other Items
52
23
(206)
(366)
(456)
(865)
(2 015)
(1 581)
(659)
(1 341)
(1 250)
367
1 661
73
(123)
1 232
797
(760)
(999)
(927)
(751)
(955)
(487)
423
158
213
3 348
3 505
1 383
5 088
5 072
1 411
Cash from Investing Activities
841
N/A
64
-92%
(665)
N/A
312
N/A
(97)
N/A
(2 518)
-2 496%
(4 299)
-71%
(4 497)
-5%
(3 913)
+13%
(4 500)
-15%
(4 567)
-1%
(2 965)
+35%
(2 027)
+32%
(3 761)
-86%
(3 846)
-2%
(2 066)
+46%
(2 218)
-7%
(3 618)
-63%
(4 051)
-12%
(4 049)
+0%
(3 552)
+12%
(3 819)
-8%
(4 144)
-9%
(2 818)
+32%
(3 358)
-19%
(4 489)
-34%
(1 519)
+66%
(1 813)
-19%
(3 547)
-96%
381
N/A
1 021
+168%
(3 266)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(901)
(902)
(1)
0
0
0
0
0
0
(1)
(1)
(3)
(3)
(993)
(994)
Net Issuance of Debt
(7 417)
4 031
4 228
4 940
4 759
(5 055)
(5 914)
(2 659)
(1 101)
4 470
3 758
(2 028)
(3 333)
(2 354)
(1 501)
(5 745)
(5 850)
(943)
(1 816)
(2 073)
(2 328)
(4 578)
(4 032)
(3 806)
(4 735)
(1 143)
1 033
4 275
1 592
(11 523)
(11 454)
2 152
Cash Paid for Dividends
502
0
0
0
0
0
0
(308)
(308)
0
0
0
0
0
0
0
0
0
0
(149)
(149)
(208)
(208)
(447)
(447)
(596)
(596)
(1 492)
(1 492)
(1 792)
(2 839)
(2 679)
Other
16
2
(6)
4
(28)
6 356
6 471
(15)
691
1 048
976
332
(160)
(116)
(788)
(937)
(656)
(441)
(577)
(732)
(493)
(403)
(639)
(582)
(479)
(504)
(372)
(136)
(182)
(366)
(340)
(486)
Cash from Financing Activities
(6 899)
N/A
4 033
N/A
4 222
+5%
4 944
+17%
4 731
-4%
1 301
-73%
557
-57%
(2 982)
N/A
(718)
+76%
5 518
N/A
4 734
-14%
(1 696)
N/A
(3 493)
-106%
(2 470)
+29%
(2 289)
+7%
(6 682)
-192%
(6 506)
+3%
(2 285)
+65%
(3 295)
-44%
(2 955)
+10%
(2 970)
-1%
(5 189)
-75%
(4 879)
+6%
(4 835)
+1%
(5 661)
-17%
(2 243)
+60%
64
N/A
2 646
+4 034%
(85)
N/A
(13 684)
-15 999%
(15 626)
-14%
(2 007)
+87%
Change in Cash
Effect of Foreign Exchange Rates
(67)
(84)
(209)
(157)
(180)
(152)
(37)
(325)
265
843
422
117
258
390
(96)
(816)
(205)
267
(46)
(59)
(261)
(305)
(167)
(53)
(1)
215
219
460
149
(69)
133
226
Net Change in Cash
(6 752)
N/A
2 035
N/A
2 777
+36%
1 943
-30%
3 918
+102%
(328)
N/A
(3 668)
-1 018%
(1 382)
+62%
1 017
N/A
601
-41%
(619)
N/A
(1 505)
-143%
363
N/A
(779)
N/A
(1 686)
-116%
(1 976)
-17%
(1 089)
+45%
(657)
+40%
(589)
+10%
(680)
-15%
117
N/A
811
+593%
(495)
N/A
79
N/A
(139)
N/A
(478)
-244%
(807)
-69%
462
N/A
679
+47%
1 968
+190%
3 268
+66%
3 337
+2%
Free Cash Flow
Free Cash Flow
162
N/A
(1 937)
N/A
(1 030)
+47%
(2 478)
-141%
(177)
+93%
(612)
-246%
(2 173)
-255%
3 506
N/A
2 129
-39%
(4 419)
N/A
(4 525)
-2%
(293)
+94%
1 937
N/A
1 228
-37%
822
-33%
4 290
+422%
4 825
+12%
2 121
-56%
3 751
+77%
3 261
-13%
4 099
+26%
7 260
+77%
5 038
-31%
4 544
-10%
5 365
+18%
1 337
-75%
(4 438)
N/A
(6 149)
-39%
(768)
+88%
10 633
N/A
13 689
+29%
3 707
-73%

See Also

Discover More