Coupang Inc
F:788

Watchlist Manager
Coupang Inc Logo
Coupang Inc
F:788
Watchlist
Price: 22.86 EUR 1.87%
Market Cap: 40.9B EUR
Have any thoughts about
Coupang Inc?
Write Note

Income Statement

Earnings Waterfall
Coupang Inc

Revenue
28.9B USD
Cost of Revenue
-20.8B USD
Gross Profit
8B USD
Operating Expenses
-7.7B USD
Operating Income
340.1m USD
Other Expenses
690.6m USD
Net Income
1B USD

Income Statement
Coupang Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
11 967
N/A
13 761
+15%
15 625
+14%
17 133
+10%
18 406
+7%
19 316
+5%
19 876
+3%
20 333
+2%
20 583
+1%
21 266
+3%
22 067
+4%
23 149
+5%
24 383
+5%
25 697
+5%
27 182
+6%
28 864
+6%
Gross Profit
Cost of Revenue
(9 981)
(11 473)
(12 960)
(14 180)
(15 455)
(15 896)
(16 119)
(16 096)
(15 873)
(16 180)
(16 610)
(17 361)
(18 193)
(18 997)
(19 864)
(20 844)
Gross Profit
1 986
N/A
2 289
+15%
2 665
+16%
2 953
+11%
2 951
0%
3 420
+16%
3 757
+10%
4 237
+13%
4 710
+11%
5 086
+8%
5 456
+7%
5 788
+6%
6 190
+7%
6 699
+8%
7 317
+9%
8 020
+10%
Operating Income
Operating Expenses
(2 502)
(2 998)
(3 510)
(4 181)
(4 445)
(4 852)
(4 742)
(4 829)
(4 822)
(4 886)
(5 041)
(5 363)
(5 717)
(6 235)
(7 007)
(7 680)
Selling, General & Administrative
(2 502)
(2 998)
(3 510)
(3 896)
(4 445)
(4 567)
(4 742)
(4 829)
(4 822)
(4 886)
(5 041)
(5 363)
(5 717)
(6 235)
(7 007)
(7 688)
Other Operating Expenses
0
0
0
(285)
0
(285)
0
0
0
0
0
0
0
0
0
8
Operating Income
(516)
N/A
(710)
-38%
(844)
-19%
(1 228)
-45%
(1 494)
-22%
(1 432)
+4%
(985)
+31%
(592)
+40%
(112)
+81%
201
N/A
415
+107%
425
+2%
473
+11%
464
-2%
311
-33%
340
+9%
Pre-Tax Income
Interest Income Expense
56
(99)
(80)
(61)
(40)
(17)
(12)
2
35
53
81
109
130
134
122
104
Non-Reccuring Items
0
0
(285)
0
0
0
0
0
0
0
0
0
0
(58)
(77)
(85)
Gain/Loss on Disposition of Assets
(2)
0
0
0
(8)
0
0
0
(16)
0
0
0
0
0
0
0
Total Other Income
0
156
140
69
0
(7)
(16)
(1)
0
(14)
(10)
(29)
(19)
(21)
(4)
8
Pre-Tax Income
(463)
N/A
(653)
-41%
(1 069)
-64%
(1 220)
-14%
(1 542)
-26%
(1 456)
+6%
(1 012)
+30%
(591)
+42%
(93)
+84%
240
N/A
486
+103%
505
+4%
584
+16%
519
-11%
351
-32%
366
+4%
Net Income
Tax Provision
0
(0)
(0)
(0)
(1)
(1)
(1)
(8)
1
(32)
(57)
(76)
776
726
644
601
Income from Continuing Operations
(463)
(653)
(1 069)
(1 220)
(1 543)
(1 457)
(1 014)
(599)
(92)
208
429
430
1 360
1 245
995
968
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
29
57
63
Net Income (Common)
(556)
N/A
(711)
-28%
(1 069)
-50%
(1 220)
-14%
(1 543)
-26%
(1 457)
+6%
(1 014)
+30%
(599)
+41%
(92)
+85%
208
N/A
429
+106%
430
+0%
1 360
+217%
1 274
-6%
1 052
-17%
1 031
-2%
EPS (Diluted)
-0.32
N/A
-0.41
-28%
-0.62
-51%
-0.71
-15%
-1.08
-52%
-0.84
+22%
-0.58
+31%
-0.34
+41%
-0.05
+85%
0.12
N/A
0.24
+100%
0.24
N/A
0.75
+213%
0.7
-7%
0.58
-17%
0.57
-2%

See Also

Discover More