6FE Income Statement - Six Flags Entertainment Corp - Alpha Spread
S

Six Flags Entertainment Corp
F:6FE

Watchlist Manager
Six Flags Entertainment Corp
F:6FE
Watchlist
Price: 30.8 EUR 2.67% Market Closed
Market Cap: 2.6B EUR
Have any thoughts about
Six Flags Entertainment Corp?
Write Note

Income Statement

Earnings Waterfall
Six Flags Entertainment Corp

Revenue
1.4B USD
Cost of Revenue
-111.8m USD
Gross Profit
1.3B USD
Operating Expenses
-1B USD
Operating Income
278.6m USD
Other Expenses
-252.4m USD
Net Income
26.2m USD

Income Statement
Six Flags Entertainment Corp

Rotate your device to view
Income Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Dec-2023 Mar-2024
Revenue
Revenue
1 096
N/A
1 109
+1%
1 146
+3%
1 176
+3%
1 187
+1%
1 197
+1%
1 230
+3%
1 264
+3%
1 294
+2%
1 315
+2%
1 298
-1%
1 319
+2%
1 304
-1%
1 319
+1%
1 342
+2%
1 359
+1%
1 389
+2%
1 412
+2%
1 451
+3%
1 464
+1%
1 463
0%
1 495
+2%
1 496
+0%
1 488
-1%
1 462
-2%
1 004
-31%
509
-49%
357
-30%
336
-6%
777
+131%
1 289
+66%
1 497
+16%
1 553
+4%
1 529
-2%
1 395
-9%
1 358
-3%
1 362
+0%
1 371
+1%
1 413
+3%
1 426
+1%
1 417
-1%
Gross Profit
Cost of Revenue
(85)
(85)
(88)
(91)
(91)
(94)
(98)
(101)
(104)
(106)
(106)
(110)
(107)
(109)
(110)
(110)
(113)
(115)
(120)
(122)
(122)
(126)
(129)
(130)
(128)
(87)
(46)
(34)
(34)
(71)
(112)
(126)
(129)
(125)
(111)
(108)
(108)
(107)
(110)
(110)
(112)
Gross Profit
1 011
N/A
1 024
+1%
1 058
+3%
1 085
+3%
1 096
+1%
1 103
+1%
1 132
+3%
1 163
+3%
1 191
+2%
1 210
+2%
1 191
-2%
1 210
+2%
1 196
-1%
1 210
+1%
1 232
+2%
1 249
+1%
1 275
+2%
1 296
+2%
1 332
+3%
1 342
+1%
1 341
0%
1 369
+2%
1 367
0%
1 357
-1%
1 334
-2%
917
-31%
463
-50%
323
-30%
302
-6%
706
+133%
1 177
+67%
1 371
+16%
1 424
+4%
1 404
-1%
1 284
-9%
1 250
-3%
1 255
+0%
1 264
+1%
1 304
+3%
1 316
+1%
1 305
-1%
Operating Income
Operating Expenses
(721)
(720)
(799)
(857)
(878)
(878)
(828)
(807)
(806)
(812)
(884)
(888)
(901)
(882)
(776)
(779)
(821)
(832)
(909)
(817)
(829)
(836)
(828)
(921)
(910)
(772)
(687)
(652)
(636)
(769)
(906)
(967)
(988)
(981)
(929)
(866)
(909)
(915)
(955)
(986)
(1 027)
Selling, General & Administrative
(184)
(184)
(258)
(311)
(331)
(327)
(262)
(235)
(217)
(220)
(292)
(292)
(302)
(282)
(159)
(159)
(153)
(183)
(237)
(132)
(131)
(122)
(112)
(199)
(195)
(172)
(159)
(147)
(147)
(161)
(183)
(211)
(215)
(218)
(194)
(162)
(169)
(206)
(224)
(248)
(246)
Depreciation & Amortization
(121)
(116)
(112)
(108)
(107)
(107)
(106)
(107)
(107)
(107)
(108)
(107)
(108)
(109)
(110)
(112)
(113)
(114)
(115)
(116)
(116)
(118)
(119)
(118)
(120)
(120)
(118)
(120)
(118)
(117)
(116)
(114)
(115)
(114)
(116)
(117)
(204)
(205)
(203)
(115)
(115)
Other Operating Expenses
(415)
(419)
(429)
(437)
(439)
(446)
(461)
(465)
(483)
(485)
(484)
(489)
(491)
(491)
(507)
(509)
(555)
(535)
(556)
(570)
(582)
(596)
(598)
(604)
(595)
(480)
(410)
(385)
(371)
(491)
(606)
(641)
(659)
(648)
(619)
(586)
(536)
(503)
(529)
(623)
(665)
Operating Income
291
N/A
304
+5%
259
-15%
229
-12%
218
-5%
224
+3%
304
+36%
356
+17%
385
+8%
398
+3%
307
-23%
322
+5%
295
-8%
328
+11%
455
+39%
469
+3%
454
-3%
464
+2%
423
-9%
525
+24%
512
-2%
533
+4%
539
+1%
436
-19%
424
-3%
146
-66%
(224)
N/A
(330)
-47%
(334)
-1%
(62)
+81%
271
N/A
404
+49%
436
+8%
423
-3%
355
-16%
385
+8%
346
-10%
349
+1%
348
0%
330
-5%
279
-15%
Pre-Tax Income
Interest Income Expense
(74)
(63)
(63)
(63)
(63)
(74)
(75)
(76)
(77)
(78)
(80)
(82)
(84)
(91)
(95)
(99)
(104)
(104)
(106)
(107)
(110)
(112)
(113)
(113)
(112)
(134)
(144)
(155)
(166)
(153)
(153)
(152)
(152)
(150)
(146)
(142)
(140)
(148)
(152)
(158)
(164)
Non-Reccuring Items
0
0
0
0
0
(7)
0
(7)
0
(2)
(2)
(3)
0
(38)
(38)
(37)
0
0
0
0
0
(6)
(6)
(7)
(8)
(6)
0
(6)
(5)
0
0
0
0
(18)
0
(35)
0
(31)
(31)
(37)
0
Gain/Loss on Disposition of Assets
(9)
(9)
(6)
(6)
(5)
(6)
(6)
(10)
(9)
(8)
(7)
(2)
(3)
(4)
(6)
(4)
(5)
(4)
(2)
(2)
(1)
(0)
(2)
(2)
(1)
(2)
(10)
(8)
(8)
(9)
1
(12)
(10)
(9)
(13)
(4)
(8)
(11)
(8)
(16)
(15)
Total Other Income
(1)
(1)
0
(0)
(0)
(0)
(1)
(0)
(1)
(1)
(2)
(2)
(0)
(1)
0
(0)
(3)
(3)
(2)
(4)
(1)
1
0
(3)
(5)
(10)
(23)
(25)
(31)
(28)
(14)
(18)
(11)
(11)
(10)
(4)
(2)
2
(0)
(9)
(9)
Pre-Tax Income
207
N/A
232
+12%
191
-18%
160
-16%
150
-6%
138
-8%
222
+62%
263
+18%
298
+13%
308
+3%
216
-30%
233
+8%
209
-10%
196
-6%
318
+63%
329
+4%
342
+4%
353
+3%
313
-11%
412
+32%
400
-3%
415
+4%
417
+1%
312
-25%
299
-4%
(7)
N/A
(400)
-5 964%
(523)
-31%
(544)
-4%
(252)
+54%
105
N/A
221
+111%
264
+19%
236
-11%
186
-21%
201
+8%
195
-3%
161
-18%
158
-2%
109
-31%
90
-17%
Net Income
Tax Provision
(49)
(56)
(30)
(47)
(46)
(34)
(66)
(70)
(82)
(96)
(59)
(77)
(63)
(58)
(101)
(101)
(119)
(106)
(63)
(96)
(91)
(101)
(107)
(92)
(95)
(5)
93
141
151
66
(17)
(50)
(62)
(58)
(50)
(47)
(48)
(37)
(35)
(22)
(17)
Income from Continuing Operations
157
177
161
114
104
104
156
193
216
212
157
157
146
138
217
228
224
247
250
316
309
315
310
220
204
(12)
(308)
(382)
(393)
(186)
88
172
202
178
136
154
147
124
122
87
74
Income to Minority Interest
(38)
(38)
(38)
(38)
0
(38)
(38)
(38)
0
(38)
(38)
(38)
0
(39)
(39)
(39)
0
(40)
(40)
(40)
0
(40)
(41)
(41)
0
(41)
(41)
(41)
0
(42)
(42)
(42)
0
(43)
(45)
(45)
0
(46)
(48)
(48)
0
Net Income (Common)
120
N/A
139
+16%
123
-11%
76
-38%
67
-12%
66
-1%
118
+79%
155
+31%
178
+15%
174
-3%
119
-32%
118
0%
108
-9%
99
-8%
178
+80%
274
+54%
269
-2%
292
+8%
295
+1%
276
-6%
269
-2%
274
+2%
270
-2%
179
-34%
164
-9%
(53)
N/A
(349)
-561%
(423)
-21%
(435)
-3%
(227)
+48%
46
N/A
130
+182%
160
+23%
135
-16%
91
-32%
109
+19%
102
-6%
78
-24%
75
-4%
39
-48%
26
-33%
EPS (Diluted)
1.26
N/A
1.38
+10%
1.26
-9%
0.77
-39%
0.71
-8%
0.67
-6%
1.23
+84%
1.58
+28%
1.92
+22%
1.81
-6%
1.26
-30%
1.25
-1%
1.18
-6%
1.11
-6%
2.06
+86%
3.09
+50%
3.18
+3%
3.42
+8%
3.44
+1%
3.23
-6%
3.2
-1%
3.21
+0%
3.16
-2%
2.11
-33%
1.92
-9%
-0.64
N/A
-4.12
-544%
-4.99
-21%
-5.12
-3%
-2.61
+49%
0.52
N/A
1.5
+188%
1.85
+23%
1.58
-15%
1.09
-31%
1.29
+18%
1.22
-5%
0.94
-23%
0.89
-5%
0.46
-48%
0.32
-30%

See Also

Discover More