T

Telstra Group Ltd
F:5KB

Watchlist Manager
Telstra Group Ltd
F:5KB
Watchlist
Price: 11 EUR Market Closed
Market Cap: 25.4B EUR
Have any thoughts about
Telstra Group Ltd?
Write Note

Income Statement

Earnings Waterfall
Telstra Group Ltd

Revenue
22.9B AUD
Cost of Revenue
-8.4B AUD
Gross Profit
14.5B AUD
Operating Expenses
-11B AUD
Operating Income
3.5B AUD
Other Expenses
-1.8B AUD
Net Income
1.6B AUD

Income Statement
Telstra Group Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
20 737
N/A
21 567
+4%
22 181
+3%
22 310
+1%
22 734
+2%
22 964
+1%
23 709
+3%
24 434
+3%
24 826
+2%
25 168
+1%
25 507
+1%
25 165
-1%
24 859
-1%
24 772
0%
25 093
+1%
25 229
+1%
25 367
+1%
25 139
-1%
24 474
-3%
24 909
+2%
25 320
+2%
25 414
+0%
25 528
+0%
26 097
+2%
25 911
-1%
25 036
-3%
26 013
+4%
26 016
+0%
25 848
-1%
25 625
-1%
25 259
-1%
24 837
-2%
23 710
-5%
22 530
-5%
21 558
-4%
21 077
-2%
21 277
+1%
22 080
+4%
22 702
+3%
22 821
+1%
22 928
+0%
Gross Profit
Cost of Revenue
(3 467)
(3 871)
(4 211)
(4 265)
(4 701)
(5 072)
(5 151)
(5 261)
(5 181)
(5 137)
(5 313)
(5 296)
(5 360)
(5 893)
(6 183)
(6 196)
(6 179)
(6 153)
(6 247)
(6 407)
(6 465)
(6 432)
(6 845)
(7 480)
(7 247)
(7 020)
(7 671)
(7 967)
(8 338)
(8 731)
(9 138)
(9 378)
(9 107)
(8 693)
(8 318)
(8 258)
(8 228)
(8 301)
(8 511)
(8 499)
(8 441)
Gross Profit
17 270
N/A
17 696
+2%
17 970
+2%
18 045
+0%
18 033
0%
17 892
-1%
18 558
+4%
19 173
+3%
19 647
+2%
20 031
+2%
20 194
+1%
19 869
-2%
19 499
-2%
18 879
-3%
18 910
+0%
19 033
+1%
19 188
+1%
18 865
-2%
18 227
-3%
18 502
+2%
18 855
+2%
18 982
+1%
18 683
-2%
18 617
0%
18 664
+0%
18 016
-3%
18 342
+2%
18 049
-2%
17 510
-3%
16 894
-4%
16 121
-5%
15 459
-4%
14 603
-6%
13 837
-5%
13 240
-4%
12 819
-3%
13 049
+2%
13 779
+6%
14 191
+3%
14 322
+1%
14 487
+1%
Operating Income
Operating Expenses
(11 175)
(11 106)
(12 934)
(11 597)
(12 869)
(13 297)
(13 023)
(13 246)
(13 594)
(13 784)
(13 343)
(12 893)
(12 506)
(12 596)
(12 984)
(13 321)
(13 502)
(13 018)
(12 438)
(12 201)
(12 493)
(12 558)
(12 574)
(13 255)
(13 060)
(13 512)
(13 784)
(14 037)
(13 950)
(14 066)
(13 460)
(12 927)
(12 438)
(11 803)
(11 009)
(10 688)
(10 545)
(11 316)
(11 000)
(11 170)
(11 026)
Selling, General & Administrative
(3 218)
(3 465)
(3 858)
(4 029)
(4 364)
(4 307)
(4 017)
(4 113)
(4 158)
(6 448)
(6 361)
(6 017)
(7 826)
(7 900)
(8 080)
(6 517)
(4 967)
(4 664)
(4 527)
(4 648)
(4 732)
(4 797)
(8 288)
(4 984)
(8 557)
(4 880)
(9 212)
(6 072)
(9 193)
(6 688)
(8 876)
(4 924)
(6 731)
(3 764)
(6 133)
(3 813)
(5 965)
(3 832)
(6 287)
(3 975)
(6 345)
Depreciation & Amortization
(3 615)
(3 545)
0
(1 800)
(4 078)
(4 256)
(4 082)
(4 156)
(4 190)
(4 393)
(4 390)
(4 320)
(4 346)
(4 365)
(4 459)
(4 441)
(4 412)
(4 294)
(4 078)
(4 023)
(3 950)
(3 926)
(3 974)
(4 016)
(4 155)
(4 365)
(4 441)
(4 412)
(4 470)
(4 392)
(4 282)
(4 863)
(5 338)
(5 045)
(4 646)
(4 406)
(4 358)
(4 429)
(4 470)
(4 443)
(4 479)
Other Operating Expenses
(4 342)
(4 096)
(9 076)
(5 768)
(4 427)
(4 734)
(4 924)
(4 977)
(5 246)
(2 943)
(2 592)
(2 556)
(334)
(331)
(445)
(2 363)
(4 123)
(4 060)
(3 833)
(3 530)
(3 811)
(3 835)
(312)
(4 255)
(348)
(4 267)
(131)
(3 553)
(287)
(2 986)
(302)
(3 140)
(369)
(2 994)
(230)
(2 469)
(222)
(3 055)
(243)
(2 752)
(202)
Operating Income
6 095
N/A
6 590
+8%
5 036
-24%
6 448
+28%
5 164
-20%
4 595
-11%
5 535
+20%
5 927
+7%
6 051
+2%
6 247
+3%
6 851
+10%
6 976
+2%
6 993
+0%
6 283
-10%
5 926
-6%
5 712
-4%
5 686
0%
5 968
+5%
5 789
-3%
6 301
+9%
6 362
+1%
6 424
+1%
6 109
-5%
5 362
-12%
5 604
+5%
4 504
-20%
4 558
+1%
4 012
-12%
3 560
-11%
2 828
-21%
2 661
-6%
2 532
-5%
2 165
-14%
2 034
-6%
2 231
+10%
2 131
-4%
2 504
+18%
2 463
-2%
3 191
+30%
3 152
-1%
3 461
+10%
Pre-Tax Income
Interest Income Expense
(790)
(829)
(974)
(992)
(928)
(1 008)
(1 094)
(1 073)
(1 087)
(1 009)
(897)
(1 008)
(960)
(1 017)
(1 133)
(960)
(888)
(948)
(892)
(922)
(919)
(799)
(659)
(679)
(695)
(629)
(569)
(635)
(480)
(536)
(606)
(658)
(668)
(842)
(535)
(542)
(474)
(458)
(559)
(639)
(583)
Non-Reccuring Items
0
0
1 732
0
0
0
0
(168)
0
(160)
(403)
(449)
(665)
(811)
(447)
0
0
0
0
0
0
0
(155)
0
(445)
(166)
(546)
(720)
(481)
(171)
(1 518)
(1 489)
(1 039)
(687)
(682)
(391)
(336)
124
(309)
(98)
(950)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
1
0
0
0
0
0
70
75
0
0
0
0
0
0
0
156
120
335
235
686
806
601
646
686
433
402
379
168
99
158
171
192
251
250
Total Other Income
543
247
261
316
328
351
251
207
175
118
107
75
170
206
136
168
136
143
260
167
785
792
409
977
801
1 282
1 518
2 107
1 939
1 588
1 849
2 133
1 936
1 570
1 259
849
629
491
348
305
287
Pre-Tax Income
5 848
N/A
6 008
+3%
6 055
+1%
5 772
-5%
4 564
-21%
3 938
-14%
4 692
+19%
4 894
+4%
5 140
+5%
5 196
+1%
5 658
+9%
5 594
-1%
5 538
-1%
4 731
-15%
4 557
-4%
4 920
+8%
4 934
+0%
5 163
+5%
5 157
0%
5 546
+8%
6 228
+12%
6 417
+3%
5 860
-9%
5 780
-1%
5 600
-3%
5 226
-7%
5 647
+8%
5 570
-1%
5 139
-8%
4 355
-15%
3 072
-29%
2 951
-4%
2 796
-5%
2 454
-12%
2 441
-1%
2 146
-12%
2 481
+16%
2 791
+12%
2 863
+3%
2 971
+4%
2 465
-17%
Net Income
Tax Provision
(1 731)
(1 799)
(1 746)
(1 706)
(1 381)
(1 185)
(1 417)
(1 389)
(1 429)
(1 506)
(1 582)
(1 553)
(1 598)
(1 470)
(1 307)
(1 398)
(1 510)
(1 579)
(1 517)
(1 584)
(1 679)
(1 730)
(1 746)
(1 742)
(1 768)
(1 736)
(1 773)
(1 789)
(1 582)
(1 262)
(923)
(880)
(957)
(640)
(539)
(626)
(667)
(786)
(812)
(813)
(677)
Income from Continuing Operations
4 117
4 209
4 309
4 066
3 183
2 753
3 275
3 505
3 711
3 690
4 076
4 041
3 940
3 261
3 250
3 522
3 424
3 584
3 640
3 962
4 549
4 687
4 114
4 038
3 832
3 490
3 874
3 781
3 557
3 093
2 149
2 071
1 839
1 814
1 902
1 520
1 814
2 005
2 051
2 158
1 788
Income to Minority Interest
1
1
0
1
0
(9)
(22)
(30)
(19)
(8)
(3)
(31)
(57)
(37)
(19)
(17)
(19)
(34)
(52)
(62)
(70)
(67)
(74)
(83)
(69)
(21)
17
32
34
18
5
(11)
(20)
(36)
(45)
(63)
(126)
(150)
(123)
(131)
(166)
Net Income (Common)
4 118
N/A
4 210
+2%
4 309
+2%
4 067
-6%
3 183
-22%
2 744
-14%
3 253
+19%
3 475
+7%
3 692
+6%
3 682
0%
4 073
+11%
4 010
-2%
3 883
-3%
3 224
-17%
3 231
+0%
3 505
+8%
3 405
-3%
3 497
+3%
3 739
+7%
3 883
+4%
4 275
+10%
4 656
+9%
4 231
-9%
4 239
+0%
5 780
+36%
5 478
-5%
3 891
-29%
3 813
-2%
3 591
-6%
3 111
-13%
2 154
-31%
2 060
-4%
1 819
-12%
1 778
-2%
1 857
+4%
1 457
-22%
1 688
+16%
1 855
+10%
1 928
+4%
2 027
+5%
1 622
-20%
EPS (Diluted)
0.32
N/A
0.33
+3%
0.35
+6%
0.33
-6%
0.25
-24%
0.22
-12%
0.26
+18%
0.28
+8%
0.3
+7%
0.3
N/A
0.33
+10%
0.32
-3%
0.31
-3%
0.26
-16%
0.26
N/A
0.28
+8%
0.28
N/A
0.29
+4%
0.29
N/A
0.31
+7%
0.36
+16%
0.38
+6%
0.33
-13%
0.34
+3%
0.47
+38%
0.45
-4%
0.32
-29%
0.32
N/A
0.3
-6%
0.26
-13%
0.18
-31%
0.18
N/A
0.15
-17%
0.15
N/A
0.16
+7%
0.12
-25%
0.14
+17%
0.16
+14%
0.17
+6%
0.17
N/A
0.14
-18%

See Also

Discover More