Gateley (Holdings) PLC
F:5I2

Watchlist Manager
Gateley (Holdings) PLC Logo
Gateley (Holdings) PLC
F:5I2
Watchlist
Price: 1.6 EUR Market Closed
Market Cap: 213.2m EUR
Have any thoughts about
Gateley (Holdings) PLC?
Write Note

Intrinsic Value

The intrinsic value of one 5I2 stock under the Base Case scenario is 2.51 EUR. Compared to the current market price of 1.6 EUR, Gateley (Holdings) PLC is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

5I2 Intrinsic Value
2.51 EUR
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Gateley (Holdings) PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for 5I2 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about 5I2?
Bearish
Neutral
Bullish

Fundamental Analysis

1.6 EUR
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Gateley (Holdings) PLC
UK
Professional Services
Market Cap
212.9m EUR
IPO
Jun 8, 2015
Employees
1 431
United Kingdom
Market Cap
212.9m EUR
Industry
Professional Services
IPO
Jun 8, 2015
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Gateley (Holdings) PLC

Provide an overview of the primary business activities
of Gateley (Holdings) PLC.

What unique competitive advantages
does Gateley (Holdings) PLC hold over its rivals?

What risks and challenges
does Gateley (Holdings) PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gateley (Holdings) PLC.

Provide P/S
for Gateley (Holdings) PLC.

Provide P/E
for Gateley (Holdings) PLC.

Provide P/OCF
for Gateley (Holdings) PLC.

Provide P/FCFE
for Gateley (Holdings) PLC.

Provide P/B
for Gateley (Holdings) PLC.

Provide EV/S
for Gateley (Holdings) PLC.

Provide EV/GP
for Gateley (Holdings) PLC.

Provide EV/EBITDA
for Gateley (Holdings) PLC.

Provide EV/EBIT
for Gateley (Holdings) PLC.

Provide EV/OCF
for Gateley (Holdings) PLC.

Provide EV/FCFF
for Gateley (Holdings) PLC.

Provide EV/IC
for Gateley (Holdings) PLC.

Show me price targets
for Gateley (Holdings) PLC made by professional analysts.

What are the Revenue projections
for Gateley (Holdings) PLC?

How accurate were the past Revenue estimates
for Gateley (Holdings) PLC?

What are the Net Income projections
for Gateley (Holdings) PLC?

How accurate were the past Net Income estimates
for Gateley (Holdings) PLC?

What are the EPS projections
for Gateley (Holdings) PLC?

How accurate were the past EPS estimates
for Gateley (Holdings) PLC?

What are the EBIT projections
for Gateley (Holdings) PLC?

How accurate were the past EBIT estimates
for Gateley (Holdings) PLC?

Compare the revenue forecasts
for Gateley (Holdings) PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Gateley (Holdings) PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gateley (Holdings) PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gateley (Holdings) PLC compared to its peers.

Compare the P/E ratios
of Gateley (Holdings) PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Gateley (Holdings) PLC with its peers.

Analyze the financial leverage
of Gateley (Holdings) PLC compared to its main competitors.

Show all profitability ratios
for Gateley (Holdings) PLC.

Provide ROE
for Gateley (Holdings) PLC.

Provide ROA
for Gateley (Holdings) PLC.

Provide ROIC
for Gateley (Holdings) PLC.

Provide ROCE
for Gateley (Holdings) PLC.

Provide Gross Margin
for Gateley (Holdings) PLC.

Provide Operating Margin
for Gateley (Holdings) PLC.

Provide Net Margin
for Gateley (Holdings) PLC.

Provide FCF Margin
for Gateley (Holdings) PLC.

Show all solvency ratios
for Gateley (Holdings) PLC.

Provide D/E Ratio
for Gateley (Holdings) PLC.

Provide D/A Ratio
for Gateley (Holdings) PLC.

Provide Interest Coverage Ratio
for Gateley (Holdings) PLC.

Provide Altman Z-Score Ratio
for Gateley (Holdings) PLC.

Provide Quick Ratio
for Gateley (Holdings) PLC.

Provide Current Ratio
for Gateley (Holdings) PLC.

Provide Cash Ratio
for Gateley (Holdings) PLC.

What is the historical Revenue growth
over the last 5 years for Gateley (Holdings) PLC?

What is the historical Net Income growth
over the last 5 years for Gateley (Holdings) PLC?

What is the current Free Cash Flow
of Gateley (Holdings) PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gateley (Holdings) PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gateley (Holdings) PLC

Current Assets 122.7m
Cash & Short-Term Investments 16.7m
Receivables 83.7m
Other Current Assets 22.3m
Non-Current Assets 40.4m
Long-Term Investments 439k
PP&E 25.2m
Intangibles 14.4m
Other Non-Current Assets 373k
Current Liabilities 51.9m
Accounts Payable 46m
Accrued Liabilities 19.5m
Other Current Liabilities -13.6m
Non-Current Liabilities 30.9m
Long-Term Debt 24.2m
Other Non-Current Liabilities 6.7m
Efficiency

Earnings Waterfall
Gateley (Holdings) PLC

Revenue
172.5m GBP
Operating Expenses
-163.4m GBP
Operating Income
9.1m GBP
Other Expenses
943k GBP
Net Income
10.1m GBP

Free Cash Flow Analysis
Gateley (Holdings) PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

5I2 Profitability Score
Profitability Due Diligence

Gateley (Holdings) PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
52/100
Profitability
Score

Gateley (Holdings) PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

5I2 Solvency Score
Solvency Due Diligence

Gateley (Holdings) PLC's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
64/100
Solvency
Score

Gateley (Holdings) PLC's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

5I2 Price Targets Summary
Gateley (Holdings) PLC

Wall Street analysts forecast 5I2 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 5I2 is 2.43 EUR with a low forecast of 1.98 EUR and a high forecast of 3.02 EUR.

Lowest
Price Target
1.98 EUR
24% Upside
Average
Price Target
2.43 EUR
52% Upside
Highest
Price Target
3.02 EUR
89% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for 5I2?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for 5I2 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one 5I2 stock?

The intrinsic value of one 5I2 stock under the Base Case scenario is 2.51 EUR.

Is 5I2 stock undervalued or overvalued?

Compared to the current market price of 1.6 EUR, Gateley (Holdings) PLC is Undervalued by 36%.

Back to Top