Mirait One Corp
F:5FO
Mirait One Corp
F:5FO
Price:
13.6
EUR
0.74%
Market Closed
Market Cap:
1.3B
EUR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
5FO Alert
Mirait One Corp
13.6
+0.1 (+0.74%)
| 52 Week Range |
10.4
14.1
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Mirait One Corp
Income Statement
Earnings Waterfall
Mirait One Corp
Mirait One Corp
|
Revenue
|
551.6B
JPY
|
|
Cost of Revenue
|
-479.1B
JPY
|
|
Gross Profit
|
72.6B
JPY
|
|
Operating Expenses
|
-52.4B
JPY
|
|
Operating Income
|
20.1B
JPY
|
|
Other Expenses
|
-6.4B
JPY
|
|
Net Income
|
13.8B
JPY
|
Income Statement
Mirait One Corp
Mirait One Corp
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
281 112
N/A
|
280 814
0%
|
283 747
+1%
|
278 518
-2%
|
272 684
-2%
|
267 643
-2%
|
269 537
+1%
|
264 537
-2%
|
264 314
0%
|
268 313
+2%
|
283 236
+6%
|
296 614
+5%
|
308 675
+4%
|
318 254
+3%
|
312 967
-2%
|
318 970
+2%
|
321 034
+1%
|
336 416
+5%
|
375 911
+12%
|
393 188
+5%
|
418 526
+6%
|
434 367
+4%
|
441 166
+2%
|
447 368
+1%
|
449 981
+1%
|
457 118
+2%
|
463 744
+1%
|
474 744
+2%
|
483 807
+2%
|
483 883
+0%
|
470 385
-3%
|
465 175
-1%
|
460 619
-1%
|
466 493
+1%
|
483 987
+4%
|
489 175
+1%
|
498 542
+2%
|
507 143
+2%
|
518 384
+2%
|
535 198
+3%
|
551 649
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(247 779)
|
(246 887)
|
(250 633)
|
(247 737)
|
(246 501)
|
(243 318)
|
(243 648)
|
(239 307)
|
(236 604)
|
(238 602)
|
(249 699)
|
(259 930)
|
(269 177)
|
(277 236)
|
(273 206)
|
(278 242)
|
(280 778)
|
(294 248)
|
(328 923)
|
(345 479)
|
(368 710)
|
(384 439)
|
(388 991)
|
(394 561)
|
(395 992)
|
(398 639)
|
(402 953)
|
(410 178)
|
(416 820)
|
(417 075)
|
(404 169)
|
(402 985)
|
(400 723)
|
(408 327)
|
(423 491)
|
(427 063)
|
(437 508)
|
(447 406)
|
(456 601)
|
(468 873)
|
(479 086)
|
|
| Gross Profit |
33 333
N/A
|
33 927
+2%
|
33 114
-2%
|
30 781
-7%
|
26 183
-15%
|
24 325
-7%
|
25 889
+6%
|
25 230
-3%
|
27 710
+10%
|
29 711
+7%
|
33 537
+13%
|
36 684
+9%
|
39 498
+8%
|
41 018
+4%
|
39 761
-3%
|
40 728
+2%
|
40 256
-1%
|
42 168
+5%
|
46 988
+11%
|
47 709
+2%
|
49 816
+4%
|
49 928
+0%
|
52 175
+5%
|
52 807
+1%
|
53 989
+2%
|
58 479
+8%
|
60 791
+4%
|
64 566
+6%
|
66 987
+4%
|
66 808
0%
|
66 216
-1%
|
62 190
-6%
|
59 896
-4%
|
58 166
-3%
|
60 496
+4%
|
62 112
+3%
|
61 034
-2%
|
59 737
-2%
|
61 783
+3%
|
66 325
+7%
|
72 563
+9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(18 441)
|
(18 439)
|
(18 710)
|
(19 108)
|
(19 218)
|
(19 493)
|
(19 762)
|
(20 085)
|
(21 161)
|
(22 259)
|
(23 476)
|
(24 116)
|
(23 993)
|
(23 554)
|
(23 046)
|
(22 997)
|
(23 037)
|
(24 246)
|
(26 289)
|
(27 819)
|
(29 165)
|
(30 025)
|
(30 182)
|
(30 247)
|
(30 210)
|
(30 116)
|
(30 662)
|
(31 470)
|
(32 531)
|
(33 008)
|
(33 412)
|
(35 240)
|
(37 264)
|
(38 359)
|
(38 693)
|
(38 273)
|
(37 766)
|
(39 075)
|
(43 953)
|
(47 891)
|
(52 417)
|
|
| Selling, General & Administrative |
(18 708)
|
(18 704)
|
(17 662)
|
(19 307)
|
(19 350)
|
(19 559)
|
(18 440)
|
(20 083)
|
(21 160)
|
(22 256)
|
(21 969)
|
(24 114)
|
(23 991)
|
(23 553)
|
(21 957)
|
(22 997)
|
(23 037)
|
(24 247)
|
(25 241)
|
(27 820)
|
(29 165)
|
(30 026)
|
(28 791)
|
(30 246)
|
(30 209)
|
(30 113)
|
(29 021)
|
(31 468)
|
(32 530)
|
(33 008)
|
(31 496)
|
(35 240)
|
(37 263)
|
(38 359)
|
(36 193)
|
(38 271)
|
(37 766)
|
(39 073)
|
(41 298)
|
(47 889)
|
(52 415)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(235)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
269
|
267
|
(664)
|
0
|
0
|
0
|
(946)
|
0
|
0
|
0
|
(1 271)
|
0
|
0
|
0
|
(1 089)
|
0
|
0
|
0
|
(1 048)
|
0
|
0
|
0
|
(1 390)
|
0
|
0
|
0
|
(1 640)
|
0
|
0
|
0
|
(1 915)
|
0
|
0
|
0
|
(2 499)
|
0
|
0
|
0
|
(2 654)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(384)
|
199
|
132
|
66
|
(376)
|
0
|
0
|
(3)
|
(1)
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
(1)
|
0
|
(1)
|
(3)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
(2)
|
(2)
|
|
| Operating Income |
14 892
N/A
|
15 488
+4%
|
14 404
-7%
|
11 673
-19%
|
6 965
-40%
|
4 832
-31%
|
6 127
+27%
|
5 145
-16%
|
6 549
+27%
|
7 452
+14%
|
10 061
+35%
|
12 568
+25%
|
15 505
+23%
|
17 464
+13%
|
16 715
-4%
|
17 731
+6%
|
17 219
-3%
|
17 922
+4%
|
20 699
+15%
|
19 890
-4%
|
20 651
+4%
|
19 903
-4%
|
21 993
+11%
|
22 560
+3%
|
23 779
+5%
|
28 363
+19%
|
30 129
+6%
|
33 096
+10%
|
34 456
+4%
|
33 800
-2%
|
32 804
-3%
|
26 950
-18%
|
22 632
-16%
|
19 807
-12%
|
21 803
+10%
|
23 839
+9%
|
23 268
-2%
|
20 662
-11%
|
17 830
-14%
|
18 434
+3%
|
20 146
+9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
141
|
401
|
389
|
568
|
372
|
371
|
444
|
158
|
328
|
481
|
572
|
953
|
1 004
|
853
|
697
|
830
|
1 191
|
1 314
|
2 158
|
2 067
|
1 676
|
1 750
|
789
|
1 546
|
1 533
|
5 308
|
5 790
|
4 976
|
6 145
|
4 047
|
4 270
|
5 298
|
4 148
|
1 866
|
1 248
|
299
|
347
|
682
|
2 664
|
3 007
|
2 160
|
|
| Non-Reccuring Items |
461
|
3 302
|
2 790
|
2 280
|
2 161
|
(565)
|
(253)
|
(368)
|
(407)
|
(348)
|
(312)
|
(233)
|
(126)
|
(266)
|
(223)
|
(187)
|
(206)
|
911
|
9 545
|
9 521
|
9 581
|
8 505
|
(271)
|
(320)
|
(123)
|
(134)
|
(153)
|
(153)
|
(444)
|
(413)
|
(523)
|
(602)
|
(618)
|
(676)
|
(330)
|
(275)
|
(219)
|
(297)
|
(338)
|
(204)
|
(268)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
89
|
1
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
(48)
|
(58)
|
(63)
|
(62)
|
0
|
34
|
815
|
798
|
1 192
|
1 158
|
386
|
402
|
14
|
17
|
0
|
18
|
(4)
|
(11)
|
619
|
619
|
638
|
694
|
103
|
110
|
109
|
177
|
148
|
179
|
265
|
486
|
|
| Total Other Income |
436
|
269
|
70
|
200
|
220
|
221
|
206
|
161
|
(75)
|
(138)
|
(33)
|
23
|
320
|
442
|
443
|
388
|
451
|
338
|
360
|
406
|
364
|
492
|
419
|
445
|
522
|
489
|
458
|
439
|
427
|
387
|
334
|
372
|
290
|
266
|
412
|
508
|
517
|
462
|
153
|
178
|
68
|
|
| Pre-Tax Income |
15 930
N/A
|
19 460
+22%
|
17 742
-9%
|
14 722
-17%
|
9 719
-34%
|
4 860
-50%
|
6 524
+34%
|
5 098
-22%
|
6 399
+26%
|
7 447
+16%
|
10 288
+38%
|
13 263
+29%
|
16 645
+25%
|
18 430
+11%
|
17 570
-5%
|
18 762
+7%
|
18 689
0%
|
21 300
+14%
|
33 560
+58%
|
33 076
-1%
|
33 430
+1%
|
31 036
-7%
|
23 332
-25%
|
24 245
+4%
|
25 728
+6%
|
34 026
+32%
|
36 242
+7%
|
38 354
+6%
|
40 573
+6%
|
38 440
-5%
|
37 504
-2%
|
32 656
-13%
|
27 146
-17%
|
21 366
-21%
|
23 243
+9%
|
24 480
+5%
|
24 090
-2%
|
21 657
-10%
|
20 488
-5%
|
21 680
+6%
|
22 592
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6 112)
|
(7 120)
|
(6 253)
|
(5 090)
|
(3 493)
|
(1 781)
|
(2 495)
|
(2 205)
|
(2 663)
|
(3 028)
|
(3 507)
|
(4 486)
|
(5 619)
|
(6 040)
|
(5 698)
|
(6 124)
|
(5 950)
|
(6 560)
|
(7 600)
|
(7 578)
|
(7 710)
|
(7 422)
|
(7 751)
|
(8 240)
|
(8 628)
|
(10 759)
|
(11 713)
|
(12 396)
|
(13 084)
|
(12 641)
|
(12 070)
|
(10 813)
|
(9 198)
|
(7 856)
|
(8 041)
|
(8 992)
|
(9 007)
|
(8 808)
|
(7 347)
|
(7 139)
|
(8 035)
|
|
| Income from Continuing Operations |
9 818
|
12 340
|
11 489
|
9 632
|
6 226
|
3 079
|
4 029
|
2 893
|
3 736
|
4 419
|
6 781
|
8 777
|
11 026
|
12 390
|
11 872
|
12 638
|
12 739
|
14 740
|
25 960
|
25 498
|
25 720
|
23 614
|
15 581
|
16 005
|
17 100
|
23 267
|
24 529
|
25 958
|
27 489
|
25 799
|
25 434
|
21 843
|
17 948
|
13 510
|
15 202
|
15 488
|
15 083
|
12 849
|
13 141
|
14 541
|
14 557
|
|
| Income to Minority Interest |
(439)
|
(390)
|
(380)
|
(355)
|
(279)
|
(314)
|
(397)
|
(327)
|
(313)
|
(301)
|
(344)
|
(439)
|
(453)
|
(452)
|
(367)
|
(360)
|
(337)
|
(307)
|
(248)
|
(212)
|
(255)
|
(325)
|
(360)
|
(415)
|
(434)
|
(416)
|
(322)
|
(286)
|
(270)
|
(247)
|
(270)
|
(240)
|
(177)
|
(322)
|
(420)
|
(470)
|
(527)
|
(425)
|
(606)
|
(681)
|
(795)
|
|
| Net Income (Common) |
9 379
N/A
|
11 949
+27%
|
11 108
-7%
|
9 277
-16%
|
5 946
-36%
|
2 764
-54%
|
3 631
+31%
|
2 567
-29%
|
3 421
+33%
|
4 117
+20%
|
6 437
+56%
|
8 337
+30%
|
10 574
+27%
|
11 939
+13%
|
11 504
-4%
|
12 277
+7%
|
12 400
+1%
|
14 431
+16%
|
25 711
+78%
|
25 284
-2%
|
25 463
+1%
|
23 288
-9%
|
15 220
-35%
|
15 589
+2%
|
16 667
+7%
|
22 850
+37%
|
24 205
+6%
|
25 670
+6%
|
27 216
+6%
|
25 550
-6%
|
25 163
-2%
|
21 604
-14%
|
17 769
-18%
|
13 187
-26%
|
14 781
+12%
|
15 016
+2%
|
14 556
-3%
|
12 423
-15%
|
12 535
+1%
|
13 859
+11%
|
13 762
-1%
|
|
| EPS (Diluted) |
115.79
N/A
|
147.51
+27%
|
136.57
-7%
|
114.53
-16%
|
73.4
-36%
|
34.12
-54%
|
44.64
+31%
|
31.69
-29%
|
42.23
+33%
|
35.18
-17%
|
69.42
+97%
|
91.61
+32%
|
116.19
+27%
|
131.19
+13%
|
126.16
-4%
|
134.91
+7%
|
136.26
+1%
|
143.65
+5%
|
259.29
+81%
|
222.76
-14%
|
228.79
+3%
|
236.98
+4%
|
149.93
-37%
|
145.19
-3%
|
155.17
+7%
|
216.68
+40%
|
229.59
+6%
|
253.53
+10%
|
271.14
+7%
|
255.52
-6%
|
250.84
-2%
|
218.74
-13%
|
181.47
-17%
|
135.04
-26%
|
151.19
+12%
|
157.5
+4%
|
153.99
-2%
|
132.77
-14%
|
133.33
+0%
|
151.42
+14%
|
151.48
+0%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
