Mirait One Corp
F:5FO

Watchlist Manager
Mirait One Corp Logo
Mirait One Corp
F:5FO
Watchlist
Price: 14.1 EUR 1.44% Market Closed
Market Cap: 1.3B EUR
Have any thoughts about
Mirait One Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Mirait One Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
5 645
5 676
7 333
9 896
12 224
15 930
17 742
9 719
6 524
6 399
10 288
16 645
17 570
18 689
33 560
33 430
23 332
25 728
36 242
40 573
37 504
27 146
23 243
24 090
20 488
22 592
Depreciation & Amortization
2 537
2 504
2 395
2 283
2 214
2 337
2 374
2 429
2 610
2 903
3 199
3 275
3 388
3 586
4 484
5 804
6 396
6 696
6 946
7 000
7 379
8 573
9 456
9 503
10 261
12 013
Other Non-Cash Items
(470)
976
1 657
(128)
(249)
(327)
(460)
2 249
865
(4 113)
(3 141)
(285)
719
(9)
(11 508)
(11 838)
(705)
(1 028)
(2 918)
(3 895)
(4 586)
(4 227)
(2 493)
(201)
3 391
654
Cash Taxes Paid
2 618
1 914
1 371
3 520
4 826
4 635
5 934
5 833
4 188
2 600
2 548
2 476
2 088
6 339
8 130
7 976
9 440
9 949
9 066
13 529
14 429
10 313
10 100
7 435
6 379
7 194
Cash Interest Paid
7
9
10
11
11
12
20
19
3
28
47
25
36
28
17
37
54
54
49
51
40
102
179
152
211
410
Change in Working Capital
(1 874)
(6 607)
(13 070)
(10 504)
(5 118)
(1 071)
(947)
(5 053)
(3 761)
6 870
(5 391)
(12 922)
(9 115)
(11 907)
(7 234)
(84)
(21 063)
(15 162)
1 482
(16 349)
(27 250)
(3 100)
(24 890)
(15 937)
(514)
(8 245)
Cash from Operating Activities
5 838
N/A
2 549
-56%
(1 685)
N/A
1 547
N/A
9 071
+486%
16 869
+86%
18 709
+11%
9 344
-50%
6 238
-33%
12 059
+93%
4 955
-59%
6 713
+35%
12 562
+87%
10 359
-18%
19 302
+86%
27 312
+41%
7 960
-71%
16 234
+104%
41 752
+157%
27 329
-35%
13 047
-52%
28 392
+118%
5 316
-81%
17 455
+228%
33 626
+93%
27 014
-20%
Investing Cash Flow
Capital Expenditures
(3 110)
(3 704)
(2 507)
(2 060)
(2 535)
(3 391)
(3 435)
(4 250)
(4 007)
(4 546)
(3 993)
(2 195)
(10 391)
(21 844)
(16 959)
(10 727)
(10 406)
(6 867)
(8 917)
(11 721)
(10 938)
(8 966)
(7 836)
(8 715)
(8 493)
(7 553)
Other Items
716
239
996
156
(177)
(67)
(435)
5
327
(7 014)
(7 147)
119
370
1 192
3 436
3 797
1 230
2 516
10 786
10 001
(35 266)
(36 370)
(4 478)
(4 841)
(47 052)
(48 962)
Cash from Investing Activities
(2 394)
N/A
(3 465)
-45%
(1 511)
+56%
(1 904)
-26%
(2 712)
-42%
(3 458)
-28%
(3 870)
-12%
(4 245)
-10%
(3 680)
+13%
(11 560)
-214%
(11 140)
+4%
(2 076)
+81%
(10 021)
-383%
(20 652)
-106%
(13 523)
+35%
(6 930)
+49%
(9 176)
-32%
(4 351)
+53%
1 869
N/A
(1 720)
N/A
(46 204)
-2 586%
(45 336)
+2%
(12 314)
+73%
(13 556)
-10%
(55 545)
-310%
(56 515)
-2%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(1)
(2)
(1 016)
(1 016)
(10)
(11)
(3)
(3)
(2 510)
0
(3)
0
(4)
(10 459)
(10 462)
(9)
(9 574)
(12 573)
(5 003)
(4 003)
(6 003)
(7 730)
(7 537)
(6 795)
Net Issuance of Debt
(449)
(397)
(816)
(1 237)
(845)
(296)
(144)
(83)
(123)
12 386
15 585
2 246
(1 153)
(660)
1 732
(1 577)
11 843
(1 943)
(17 954)
(1 210)
48 424
28 167
(459)
1 146
51 699
49 114
Cash Paid for Dividends
(1 641)
(1 641)
(1 649)
(1 648)
(1 643)
(1 635)
(2 033)
(2 439)
(2 457)
(2 457)
(2 444)
(2 415)
(2 382)
(2 780)
(3 182)
(3 628)
(3 953)
(4 073)
(4 579)
(4 711)
(4 794)
(5 488)
(5 924)
(5 820)
(5 725)
(6 089)
Other
(34)
(60)
(21)
(67)
(42)
(34)
(60)
15
(107)
(205)
(132)
(93)
(148)
(212)
(474)
(478)
(242)
(155)
(93)
(120)
(232)
(102)
(185)
(1 567)
379
2 252
Cash from Financing Activities
(2 124)
N/A
(2 098)
+1%
(2 487)
-19%
(2 954)
-19%
(3 546)
-20%
(2 981)
+16%
(2 247)
+25%
(2 518)
-12%
(2 690)
-7%
9 721
N/A
10 499
+8%
(2 770)
N/A
(3 686)
-33%
(3 655)
+1%
(1 928)
+47%
(16 142)
-737%
(2 814)
+83%
(6 180)
-120%
(32 200)
-421%
(18 614)
+42%
38 395
N/A
18 574
-52%
(12 571)
N/A
(13 971)
-11%
38 816
N/A
38 482
-1%
Change in Cash
Effect of Foreign Exchange Rates
(1)
0
0
0
0
(2)
(120)
(55)
(6)
(870)
(268)
534
194
(190)
(412)
(190)
4
(134)
(202)
520
810
1 751
1 068
345
720
1 275
Net Change in Cash
1 319
N/A
(3 014)
N/A
(5 683)
-89%
(3 311)
+42%
2 813
N/A
10 428
+271%
12 472
+20%
2 526
-80%
(138)
N/A
9 350
N/A
4 046
-57%
2 401
-41%
(951)
N/A
(14 138)
-1 387%
3 439
N/A
4 050
+18%
(4 026)
N/A
5 569
N/A
11 219
+101%
7 515
-33%
6 048
-20%
3 381
-44%
(18 501)
N/A
(9 727)
+47%
17 617
N/A
10 256
-42%
Free Cash Flow
Free Cash Flow
2 728
N/A
(1 155)
N/A
(4 192)
-263%
(513)
+88%
6 536
N/A
13 478
+106%
15 274
+13%
5 094
-67%
2 231
-56%
7 513
+237%
962
-87%
4 518
+370%
2 171
-52%
(11 485)
N/A
2 343
N/A
16 585
+608%
(2 446)
N/A
9 367
N/A
32 835
+251%
15 608
-52%
2 109
-86%
19 426
+821%
(2 520)
N/A
8 740
N/A
25 133
+188%
19 461
-23%

See Also

Discover More