Paragon REIT
F:50E

Watchlist Manager
Paragon REIT Logo
Paragon REIT
F:50E
Watchlist
Price: 0.5815 EUR 0.22% Market Closed
Market Cap: 1.7B EUR
Have any thoughts about
Paragon REIT?
Write Note

Intrinsic Value

The intrinsic value of one 50E stock under the Base Case scenario is 0.7035 EUR. Compared to the current market price of 0.5815 EUR, Paragon REIT is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

50E Intrinsic Value
0.7035 EUR
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Paragon REIT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for 50E cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about 50E?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Paragon REIT

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Paragon REIT

Provide an overview of the primary business activities
of Paragon REIT.

What unique competitive advantages
does Paragon REIT hold over its rivals?

What risks and challenges
does Paragon REIT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Paragon REIT.

Provide P/S
for Paragon REIT.

Provide P/E
for Paragon REIT.

Provide P/OCF
for Paragon REIT.

Provide P/FCFE
for Paragon REIT.

Provide P/B
for Paragon REIT.

Provide EV/S
for Paragon REIT.

Provide EV/GP
for Paragon REIT.

Provide EV/EBITDA
for Paragon REIT.

Provide EV/EBIT
for Paragon REIT.

Provide EV/OCF
for Paragon REIT.

Provide EV/FCFF
for Paragon REIT.

Provide EV/IC
for Paragon REIT.

Show me price targets
for Paragon REIT made by professional analysts.

What are the Revenue projections
for Paragon REIT?

How accurate were the past Revenue estimates
for Paragon REIT?

What are the Net Income projections
for Paragon REIT?

How accurate were the past Net Income estimates
for Paragon REIT?

What are the EPS projections
for Paragon REIT?

How accurate were the past EPS estimates
for Paragon REIT?

What are the EBIT projections
for Paragon REIT?

How accurate were the past EBIT estimates
for Paragon REIT?

Compare the revenue forecasts
for Paragon REIT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Paragon REIT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Paragon REIT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Paragon REIT compared to its peers.

Compare the P/E ratios
of Paragon REIT against its peers.

Discuss the investment returns and shareholder value creation
comparing Paragon REIT with its peers.

Analyze the financial leverage
of Paragon REIT compared to its main competitors.

Show all profitability ratios
for Paragon REIT.

Provide ROE
for Paragon REIT.

Provide ROA
for Paragon REIT.

Provide ROIC
for Paragon REIT.

Provide ROCE
for Paragon REIT.

Provide Gross Margin
for Paragon REIT.

Provide Operating Margin
for Paragon REIT.

Provide Net Margin
for Paragon REIT.

Provide FCF Margin
for Paragon REIT.

Show all solvency ratios
for Paragon REIT.

Provide D/E Ratio
for Paragon REIT.

Provide D/A Ratio
for Paragon REIT.

Provide Interest Coverage Ratio
for Paragon REIT.

Provide Altman Z-Score Ratio
for Paragon REIT.

Provide Quick Ratio
for Paragon REIT.

Provide Current Ratio
for Paragon REIT.

Provide Cash Ratio
for Paragon REIT.

What is the historical Revenue growth
over the last 5 years for Paragon REIT?

What is the historical Net Income growth
over the last 5 years for Paragon REIT?

What is the current Free Cash Flow
of Paragon REIT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Paragon REIT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Paragon REIT

Current Assets 203.1m
Cash & Short-Term Investments 116.8m
Receivables 6.1m
Other Current Assets 80.2m
Non-Current Assets 4.1B
Long-Term Investments 4.1B
PP&E 63k
Other Non-Current Assets 4.2m
Current Liabilities 287.3m
Accounts Payable 62.5m
Other Current Liabilities 224.7m
Non-Current Liabilities 1.1B
Long-Term Debt 1B
Other Non-Current Liabilities 53.9m
Efficiency

Earnings Waterfall
Paragon REIT

Revenue
293.2m SGD
Cost of Revenue
-98.9m SGD
Gross Profit
194.3m SGD
Operating Expenses
-1.3m SGD
Operating Income
193.1m SGD
Other Expenses
61.9m SGD
Net Income
255m SGD

Free Cash Flow Analysis
Paragon REIT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

50E Profitability Score
Profitability Due Diligence

Paragon REIT's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

61/100
Profitability
Score

Paragon REIT's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

50E Solvency Score
Solvency Due Diligence

Paragon REIT's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
37/100
Solvency
Score

Paragon REIT's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

50E Price Targets Summary
Paragon REIT

Wall Street analysts forecast 50E stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 50E is 0.6188 EUR with a low forecast of 0.6128 EUR and a high forecast of 0.637 EUR.

Lowest
Price Target
0.6128 EUR
5% Upside
Average
Price Target
0.6188 EUR
6% Upside
Highest
Price Target
0.637 EUR
10% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for 50E?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for 50E is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Paragon REIT Logo
Paragon REIT

Country

Singapore

Industry

Real Estate

Market Cap

1.7B EUR

Dividend Yield

11.64%

Description

Paragon REIT engages in the direct and indirect investments on a portfolio of income-producing real estate used primarily for retail purposes. The firm invests in a portfolio of income-producing real estate primarily for retail purposes in Asia- Pacific, as well as real estate-related assets. The company has a portfolio of five assets in Singapore and Australia, which includes Paragon, The Clementi Mall, The Rail Mall, Figtree Grove Shopping Centre and Westfield Marion Shopping Centre. Paragon is a premier upscale retail mall and medical suite/office property located in Orchard Road, Singapore, with 717,905 square feet of net lettable area (NLA). Clementi Mall is a five-story retail podium totaling approximately 195,283 square feet of retail NLA. The Rail Mall is a retail property totaling approximately 49,767 square feet NLA. Figtree Grove is a sub-regional shopping center and has a total gross lettable area (GLA) of 236,558 square feet. The company is managed by PARAGON REIT Management Pte. Ltd.

Contact

1000 Toa Payoh North, News Centre
+6563193380
www.paragonreit.com.sg

IPO

2013-07-24

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one 50E stock?

The intrinsic value of one 50E stock under the Base Case scenario is 0.7035 EUR.

Is 50E stock undervalued or overvalued?

Compared to the current market price of 0.5815 EUR, Paragon REIT is Undervalued by 17%.

Back to Top