Paragon REIT
F:50E

Watchlist Manager
Paragon REIT Logo
Paragon REIT
F:50E
Watchlist
Price: 0.5787 EUR 0.03% Market Closed
Market Cap: 1.6B EUR
Have any thoughts about
Paragon REIT?
Write Note

Income Statement

Earnings Waterfall
Paragon REIT

Revenue
293.2m SGD
Cost of Revenue
-98.9m SGD
Gross Profit
194.3m SGD
Operating Expenses
-1.3m SGD
Operating Income
193.1m SGD
Other Expenses
61.9m SGD
Net Income
255m SGD

Income Statement
Paragon REIT

Rotate your device to view
Income Statement
Currency: SGD
Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
203
N/A
205
+1%
205
+0%
205
0%
207
+1%
207
+0%
208
+0%
210
+1%
210
+0%
211
+0%
212
+1%
213
+0%
214
+0%
213
0%
212
-1%
212
+0%
212
+0%
217
+2%
223
+3%
229
+2%
235
+3%
310
+32%
241
-22%
248
+3%
277
+12%
279
+1%
282
+1%
376
+34%
378
+0%
289
-24%
293
+1%
Gross Profit
Cost of Revenue
(67)
(67)
(66)
(66)
(65)
(66)
(66)
(65)
(65)
(64)
(63)
(62)
(62)
(62)
(62)
(64)
(64)
(66)
(68)
(69)
(71)
(96)
(83)
(89)
(99)
(100)
(98)
(131)
(132)
(100)
(99)
Gross Profit
136
N/A
138
+1%
139
+1%
139
0%
141
+2%
142
+0%
142
+0%
144
+1%
145
+1%
147
+1%
149
+1%
151
+1%
152
+0%
151
0%
150
-1%
148
-1%
148
0%
151
+2%
156
+3%
160
+3%
164
+2%
214
+31%
159
-26%
159
+0%
178
+12%
178
+0%
184
+3%
245
+33%
246
+0%
189
-23%
194
+3%
Operating Income
Operating Expenses
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(3)
(1)
(1)
(1)
(3)
(5)
(5)
(5)
(2)
(0)
(1)
(1)
(2)
0
0
(10)
(11)
(4)
(3)
(2)
(3)
(1)
(1)
(1)
Selling, General & Administrative
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(0)
0
0
0
(1)
0
0
(9)
(11)
(3)
(3)
(2)
(2)
(0)
(1)
(0)
Depreciation & Amortization
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
4
4
4
3
3
3
3
0
2
2
2
(0)
(5)
(5)
(5)
(1)
1
1
0
(1)
0
0
(1)
0
(1)
0
0
(1)
(0)
(1)
(1)
Operating Income
135
N/A
136
+1%
138
+1%
138
0%
140
+2%
140
+0%
141
+0%
141
0%
144
+2%
146
+1%
148
+1%
148
0%
146
-1%
146
0%
144
-1%
146
+1%
147
+1%
149
+1%
154
+3%
158
+3%
164
+3%
214
+31%
149
-30%
149
0%
173
+17%
175
+1%
182
+4%
243
+34%
245
+1%
187
-24%
193
+3%
Pre-Tax Income
Interest Income Expense
83
83
82
16
15
14
13
(13)
(15)
(15)
(15)
13
12
12
12
(7)
(9)
(26)
(28)
(9)
(11)
(6)
(209)
(213)
(20)
21
17
5
(72)
(40)
76
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
(2)
(2)
0
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
218
N/A
220
+1%
220
+0%
154
-30%
155
+1%
154
0%
154
+0%
128
-17%
129
+1%
131
+2%
133
+2%
157
+18%
158
+0%
157
0%
156
-1%
138
-12%
137
-1%
124
-10%
126
+2%
149
+18%
153
+2%
208
+37%
(60)
N/A
(64)
-7%
153
N/A
196
+28%
199
+1%
247
+24%
173
-30%
147
-15%
269
+83%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(1)
(2)
(4)
(3)
(1)
(2)
(3)
(4)
(2)
(0)
(3)
Income from Continuing Operations
218
220
220
154
155
154
154
128
129
131
133
157
158
157
156
138
137
123
126
149
152
207
(64)
(67)
152
194
196
243
172
147
266
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
1
1
1
(1)
1
2
(2)
(2)
(1)
(1)
(1)
1
1
Net Income (Common)
218
N/A
220
+1%
220
+0%
154
-30%
155
+1%
154
0%
154
+0%
128
-17%
129
+1%
131
+2%
133
+2%
157
+18%
158
+0%
157
0%
156
-1%
138
-12%
137
-1%
125
-9%
127
+2%
150
+18%
150
0%
196
+31%
(75)
N/A
(78)
-4%
137
N/A
180
+31%
183
+2%
226
+23%
155
-31%
136
-12%
255
+87%
EPS (Diluted)
0.08
N/A
0.08
N/A
0.08
N/A
0.06
-25%
0.06
N/A
0.06
N/A
0.06
N/A
0.05
-17%
0.04
-20%
0.04
N/A
0.04
N/A
0.06
+50%
0.05
-17%
0.05
N/A
0.05
N/A
0.05
N/A
0.05
N/A
0.05
N/A
0.05
N/A
0.06
+20%
0.06
N/A
0.07
+17%
-0.03
N/A
-0.03
N/A
0.05
N/A
0.06
+20%
0.07
+17%
0.08
+14%
0.05
-38%
0.05
N/A
0.09
+80%

See Also

Discover More