I

IAA Inc
F:3NI

Watchlist Manager
IAA Inc
F:3NI
Watchlist
Price: 36.8 EUR -1.08% Market Closed
Market Cap: 4.9B EUR
Have any thoughts about
IAA Inc?
Write Note

Relative Value

There is not enough data to reliably calculate the relative value of 3NI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

3NI Relative Value
Base Case
Not Available
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
2.5
Median 5Y
2.6
Industry
1.2
vs History
vs Industry
Median 3Y
18.2
Median 5Y
18.6
Industry
16.1
vs History
vs Industry
Median 3Y
13.5
Median 5Y
15.8
Industry
9.6
vs History
vs Industry
Median 3Y
95.3
Median 5Y
91.5
Industry
15.9
vs History
vs Industry
Median 3Y
9.5
Median 5Y
9.5
Industry
1.6
vs History
vs Industry
Median 3Y
3
Median 5Y
3.1
Industry
1.4
vs History
vs Industry
Median 3Y
8.5
Median 5Y
8.6
Industry
4.2
vs History
vs Industry
Median 3Y
11.9
Median 5Y
12.1
Industry
8.5
vs History
vs Industry
Median 3Y
14.9
Median 5Y
15.2
Industry
11.8
vs History
vs Industry
Median 3Y
15.8
Median 5Y
19.3
Industry
10.1
vs History
vs Industry
Median 3Y
28.5
Median 5Y
31
Industry
13.8
vs History
vs Industry
Median 3Y
2.1
Median 5Y
2.2
Industry
1.1

Multiples Across Competitors

3NI Competitors Multiples
IAA Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.5 11.5 14.4
US
Cintas Corp
NASDAQ:CTAS
75.5B USD 6.2 37.4 25.1 29.4
US
Copart Inc
NASDAQ:CPRT
56.2B USD 12.9 40.4 29.4 33.2
AU
Brambles Ltd
ASX:BXB
26.8B AUD 2.5 21.5 15.1 15.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24B CAD 4 49.1 15.7 24.6
US
Aurora Innovation Inc
NASDAQ:AUR
11.7B USD 0 -14.7 -12.9 -12.6
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
630.6B INR 14.4 53.1 40.4 42
FR
Spie SA
PAR:SPIE
4.9B EUR 0.5 22.1 8 13.5
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
FR
Elis SA
PAR:ELIS
4.4B EUR 1 18 5.1 14.4
P/S Multiple
Revenue Growth P/S to Growth
US
I
IAA Inc
F:3NI
Average P/S: 5.2
2.4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
6.2
26%
0.2
US
Copart Inc
NASDAQ:CPRT
12.9
40%
0.3
AU
Brambles Ltd
ASX:BXB
2.5
18%
0.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4
27%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
Not Available N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
14.4
41%
0.4
FR
Spie SA
PAR:SPIE
0.5
29%
0
UK
HomeServe PLC
LSE:HSV
2.6
26%
0.1
FR
Elis SA
PAR:ELIS
1
17%
0.1
P/E Multiple
Earnings Growth P/E to Growth
US
I
IAA Inc
F:3NI
Average P/E: 32.1
17.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
37.4
36%
1.1
US
Copart Inc
NASDAQ:CPRT
40.4
46%
0.9
AU
Brambles Ltd
ASX:BXB
21.5
36%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.1
342%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -14.7 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
53.1
63%
0.8
FR
Spie SA
PAR:SPIE
22.1
117%
0.2
UK
HomeServe PLC
LSE:HSV
29.9
81%
0.4
FR
Elis SA
PAR:ELIS
18
92%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
I
IAA Inc
F:3NI
Average EV/EBITDA: 18.2
11.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
25.1
31%
0.8
US
Copart Inc
NASDAQ:CPRT
29.4
45%
0.7
AU
Brambles Ltd
ASX:BXB
15.1
114%
0.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.7
38%
0.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.9 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40.4
50%
0.8
FR
Spie SA
PAR:SPIE
8
42%
0.2
UK
HomeServe PLC
LSE:HSV
13.7
35%
0.4
FR
Elis SA
PAR:ELIS
5.1
30%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
I
IAA Inc
F:3NI
Average EV/EBIT: 23.1
14.4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
29.4
33%
0.9
US
Copart Inc
NASDAQ:CPRT
33.2
46%
0.7
AU
Brambles Ltd
ASX:BXB
15.1
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.6
44%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.6 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
42
50%
0.8
FR
Spie SA
PAR:SPIE
13.5
59%
0.2
UK
HomeServe PLC
LSE:HSV
21.1
59%
0.4
FR
Elis SA
PAR:ELIS
14.4
56%
0.3

See Also

Discover More
Back to Top