I

IAA Inc
F:3NI

Watchlist Manager
IAA Inc
F:3NI
Watchlist
Price: 36.8 EUR -1.08% Market Closed
Market Cap: 4.9B EUR
Have any thoughts about
IAA Inc?
Write Note

Income Statement

Earnings Waterfall
IAA Inc

Revenue
2.1B USD
Cost of Revenue
-1.4B USD
Gross Profit
734.7m USD
Operating Expenses
-317.7m USD
Operating Income
417m USD
Other Expenses
-124.6m USD
Net Income
292.4m USD

Income Statement
IAA Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2017 Apr-2018 Jul-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023
Revenue
Revenue
1 219
N/A
1 259
+3%
1 294
+3%
1 327
+3%
1 327
0%
1 347
+1%
1 380
+2%
1 416
+3%
1 437
+1%
1 446
+1%
1 377
-5%
1 357
-1%
1 385
+2%
1 442
+4%
1 590
+10%
1 673
+5%
1 837
+10%
1 972
+7%
2 047
+4%
2 124
+4%
2 099
-1%
Gross Profit
Cost of Revenue
(778)
(796)
(815)
(833)
(821)
(833)
(860)
(878)
(888)
(901)
(858)
(837)
(847)
(867)
(931)
(984)
(1 113)
(1 218)
(1 307)
(1 392)
(1 364)
Gross Profit
441
N/A
463
+5%
478
+3%
494
+3%
506
+2%
514
+2%
520
+1%
538
+3%
549
+2%
545
-1%
518
-5%
521
+0%
538
+3%
575
+7%
659
+15%
689
+4%
725
+5%
753
+4%
739
-2%
732
-1%
735
+0%
Operating Income
Operating Expenses
(206)
(213)
(217)
(221)
(221)
(220)
(220)
(225)
(231)
(236)
(234)
(227)
(226)
(229)
(239)
(256)
(279)
(306)
(306)
(311)
(318)
Selling, General & Administrative
(113)
(119)
(121)
(124)
(124)
(125)
(127)
(134)
(142)
(147)
(147)
(143)
(145)
(150)
(160)
(175)
(192)
(203)
(207)
(208)
(212)
Depreciation & Amortization
(93)
(94)
(96)
(97)
(97)
(95)
(93)
(90)
(88)
(89)
(87)
(84)
(81)
(78)
(79)
(81)
(87)
(93)
(99)
(103)
(106)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
0
0
0
Operating Income
235
N/A
251
+7%
262
+4%
273
+4%
284
+4%
294
+3%
301
+2%
313
+4%
318
+2%
310
-3%
284
-8%
293
+3%
312
+6%
346
+11%
420
+21%
433
+3%
446
+3%
447
+0%
433
-3%
421
-3%
417
-1%
Pre-Tax Income
Interest Income Expense
(39)
(39)
(39)
(39)
(39)
(39)
(41)
(49)
(56)
(62)
(64)
(60)
(56)
(53)
(51)
(49)
(47)
(46)
(46)
(48)
(51)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(10)
(10)
0
0
0
0
Total Other Income
1
1
1
1
1
0
(0)
(0)
0
1
1
1
1
1
1
1
(0)
(2)
(6)
(9)
(5)
Pre-Tax Income
197
N/A
213
+8%
224
+5%
235
+5%
246
+5%
256
+4%
260
+2%
264
+2%
262
-1%
248
-5%
221
-11%
235
+6%
257
+10%
294
+14%
360
+23%
375
+4%
388
+3%
399
+3%
382
-4%
364
-5%
361
-1%
Net Income
Tax Provision
(70)
(68)
(65)
(63)
(63)
(66)
(68)
(70)
(69)
(65)
(56)
(58)
(62)
(72)
(88)
(90)
(94)
(96)
(79)
(76)
(69)
Income from Continuing Operations
127
144
159
171
184
190
191
194
193
183
165
176
195
223
272
285
294
303
303
288
292
Net Income (Common)
161
N/A
179
+11%
193
+8%
206
+7%
184
-11%
190
+3%
191
+1%
194
+1%
193
-1%
183
-5%
165
-10%
176
+7%
195
+10%
223
+14%
272
+22%
285
+5%
294
+3%
303
+3%
303
0%
288
-5%
292
+2%
EPS (Diluted)
1.2
N/A
1.34
+12%
1.44
+7%
1.54
+7%
1.37
-11%
1.42
+4%
1.43
+1%
1.45
+1%
1.44
-1%
1.36
-6%
1.23
-10%
1.31
+7%
1.44
+10%
1.65
+15%
2.01
+22%
2.11
+5%
2.18
+3%
2.25
+3%
2.25
N/A
2.14
-5%
2.18
+2%

See Also

Discover More