3GT Intrinsic Valuation and Fundamental Analysis - Radiant Logistics Inc - Alpha Spread

Radiant Logistics Inc
F:3GT

Watchlist Manager
Radiant Logistics Inc Logo
Radiant Logistics Inc
F:3GT
Watchlist
Price: 5.65 EUR -3.42% Market Closed
Market Cap: 265.6m EUR
Have any thoughts about
Radiant Logistics Inc?
Write Note

Intrinsic Value

The intrinsic value of one 3GT stock under the Base Case scenario is 4.78 EUR. Compared to the current market price of 5.65 EUR, Radiant Logistics Inc is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

3GT Intrinsic Value
4.78 EUR
Overvaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Radiant Logistics Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling 3GT based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about 3GT?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Radiant Logistics Inc

Provide an overview of the primary business activities
of Radiant Logistics Inc.

What unique competitive advantages
does Radiant Logistics Inc hold over its rivals?

What risks and challenges
does Radiant Logistics Inc face in the near future?

Summarize the latest earnings call
of Radiant Logistics Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Radiant Logistics Inc.

Provide P/S
for Radiant Logistics Inc.

Provide P/E
for Radiant Logistics Inc.

Provide P/OCF
for Radiant Logistics Inc.

Provide P/FCFE
for Radiant Logistics Inc.

Provide P/B
for Radiant Logistics Inc.

Provide EV/S
for Radiant Logistics Inc.

Provide EV/GP
for Radiant Logistics Inc.

Provide EV/EBITDA
for Radiant Logistics Inc.

Provide EV/EBIT
for Radiant Logistics Inc.

Provide EV/OCF
for Radiant Logistics Inc.

Provide EV/FCFF
for Radiant Logistics Inc.

Provide EV/IC
for Radiant Logistics Inc.

Show me price targets
for Radiant Logistics Inc made by professional analysts.

What are the Revenue projections
for Radiant Logistics Inc?

How accurate were the past Revenue estimates
for Radiant Logistics Inc?

What are the Net Income projections
for Radiant Logistics Inc?

How accurate were the past Net Income estimates
for Radiant Logistics Inc?

What are the EPS projections
for Radiant Logistics Inc?

How accurate were the past EPS estimates
for Radiant Logistics Inc?

What are the EBIT projections
for Radiant Logistics Inc?

How accurate were the past EBIT estimates
for Radiant Logistics Inc?

Compare the revenue forecasts
for Radiant Logistics Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Radiant Logistics Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Radiant Logistics Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Radiant Logistics Inc compared to its peers.

Compare the P/E ratios
of Radiant Logistics Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Radiant Logistics Inc with its peers.

Analyze the financial leverage
of Radiant Logistics Inc compared to its main competitors.

Show all profitability ratios
for Radiant Logistics Inc.

Provide ROE
for Radiant Logistics Inc.

Provide ROA
for Radiant Logistics Inc.

Provide ROIC
for Radiant Logistics Inc.

Provide ROCE
for Radiant Logistics Inc.

Provide Gross Margin
for Radiant Logistics Inc.

Provide Operating Margin
for Radiant Logistics Inc.

Provide Net Margin
for Radiant Logistics Inc.

Provide FCF Margin
for Radiant Logistics Inc.

Show all solvency ratios
for Radiant Logistics Inc.

Provide D/E Ratio
for Radiant Logistics Inc.

Provide D/A Ratio
for Radiant Logistics Inc.

Provide Interest Coverage Ratio
for Radiant Logistics Inc.

Provide Altman Z-Score Ratio
for Radiant Logistics Inc.

Provide Quick Ratio
for Radiant Logistics Inc.

Provide Current Ratio
for Radiant Logistics Inc.

Provide Cash Ratio
for Radiant Logistics Inc.

What is the historical Revenue growth
over the last 5 years for Radiant Logistics Inc?

What is the historical Net Income growth
over the last 5 years for Radiant Logistics Inc?

What is the current Free Cash Flow
of Radiant Logistics Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Radiant Logistics Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Radiant Logistics Inc

Current Assets 159.8m
Cash & Short-Term Investments 31.2m
Receivables 117m
Other Current Assets 11.5m
Non-Current Assets 204.2m
PP&E 78.2m
Intangibles 122m
Other Non-Current Assets 4m
Current Liabilities 105.5m
Accounts Payable 70.3m
Accrued Liabilities 19m
Other Current Liabilities 16.3m
Non-Current Liabilities 52.5m
Long-Term Debt 744k
Other Non-Current Liabilities 51.7m
Efficiency

Earnings Waterfall
Radiant Logistics Inc

Revenue
828.7m USD
Cost of Revenue
-586.4m USD
Gross Profit
242.3m USD
Operating Expenses
-234m USD
Operating Income
8.2m USD
Other Expenses
-2.2m USD
Net Income
6m USD

Free Cash Flow Analysis
Radiant Logistics Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

3GT Profitability Score
Profitability Due Diligence

Radiant Logistics Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Year Average ROIC
45/100
Profitability
Score

Radiant Logistics Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

3GT Solvency Score
Solvency Due Diligence

Radiant Logistics Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
67/100
Solvency
Score

Radiant Logistics Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

3GT Price Targets Summary
Radiant Logistics Inc

Wall Street analysts forecast 3GT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 3GT is 8.01 EUR with a low forecast of 6.77 EUR and a high forecast of 8.79 EUR.

Lowest
Price Target
6.77 EUR
20% Upside
Average
Price Target
8.01 EUR
42% Upside
Highest
Price Target
8.79 EUR
56% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for 3GT?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for 3GT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about 3GT dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

3GT Price
Radiant Logistics Inc

1M 1M
+10%
6M 6M
+13%
1Y 1Y
+6%
3Y 3Y
+6%
5Y 5Y
+20%
10Y 10Y
+99%
Annual Price Range
5.65
52w Low
4.5
52w High
6.15
Price Metrics
Average Annual Return 2.53%
Standard Deviation of Annual Returns 27.25%
Max Drawdown -45%
Shares Statistics
Market Capitalization 265.6m EUR
Shares Outstanding 47 002 100
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Radiant Logistics Inc Logo
Radiant Logistics Inc

Country

United States of America

Industry

Logistics & Transportation

Market Cap

265.6m EUR

Dividend Yield

0%

Description

Radiant Logistics, Inc. is a non-asset-based global transportation and supply chain management company. The company is headquartered in Renton, Washington and currently employs 836 full-time employees. The company went IPO on 2005-03-11. The company provides domestic and international freight forwarding along with truck and rail brokerage services to a diversified account base, including manufacturers, distributors and retailers that have agent-owned offices throughout North America and other markets around the world. Its value-added logistics services include warehouse and distribution, customs brokerage, order fulfillment, inventory management, and technology services. The company serves various industries, such as consumer goods, food and beverage, electronics and high-tech, aviation and automotive, military and government, and manufacturing and retail customers. As a third-party logistics provider, its primary business operations involve arranging the shipment, on behalf of its customers, of materials, products, equipment and other goods.

Contact

WASHINGTON
Renton
700 S Renton Village Place, Seventh Floor
+14254621094
radiantdelivers.com

IPO

2005-03-11

Employees

836

Officers

See Also

Discover More
What is the Intrinsic Value of one 3GT stock?

The intrinsic value of one 3GT stock under the Base Case scenario is 4.78 EUR.

Is 3GT stock undervalued or overvalued?

Compared to the current market price of 5.65 EUR, Radiant Logistics Inc is Overvalued by 15%.

Back to Top