R

Radiant Logistics Inc
F:3GT

Watchlist Manager
Radiant Logistics Inc
F:3GT
Watchlist
Price: 6.2 EUR -0.8%
Market Cap: 291.4m EUR
Have any thoughts about
Radiant Logistics Inc?
Write Note

Relative Value

The Relative Value of one 3GT stock under the Base Case scenario is 5.1 EUR. Compared to the current market price of 6.2 EUR, Radiant Logistics Inc is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

3GT Relative Value
Base Case
5.1 EUR
Overvaluation 18%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
Forward
0.4
vs History
1
vs Industry
Median 3Y
13.4
Median 5Y
18.4
Industry
16.6
Forward
11.6
vs History
7
vs Industry
Median 3Y
4.7
Median 5Y
7.4
Industry
8.8
vs History
vs Industry
Median 3Y
7.2
Median 5Y
6.7
Industry
17.5
vs History
46
vs Industry
Median 3Y
1.5
Median 5Y
1.6
Industry
1.6
vs History
3
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
Forward
0.3
vs History
23
vs Industry
Median 3Y
1.1
Median 5Y
1.2
Industry
4.5
vs History
0
vs Industry
Median 3Y
6.1
Median 5Y
7.3
Industry
9.1
Forward
7.6
vs History
0
vs Industry
Median 3Y
10.5
Median 5Y
12.4
Industry
13.7
Forward
18.5
vs History
9
vs Industry
Median 3Y
4.9
Median 5Y
7.6
Industry
9.6
vs History
vs Industry
Median 3Y
3.1
Median 5Y
6.9
Industry
14.1
vs History
42
vs Industry
Median 3Y
1
Median 5Y
1.1
Industry
1

Multiples Across Competitors

3GT Competitors Multiples
Radiant Logistics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Radiant Logistics Inc
F:3GT
313.9m EUR 0.4 37.2 10.9 32.2
US
United Parcel Service Inc
NYSE:UPS
107.6B USD 1.2 19 10.5 15.1
US
FedEx Corp
NYSE:FDX
67.8B USD 0.8 17.5 8.1 14.1
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
356B DKK 2.2 33.1 24.1 24.1
CN
S.F. Holding Co Ltd
SZSE:002352
187.8B CNY 0.7 19.6 14.5 14.5
CN
ZTO Express (Cayman) Inc
HKEX:2057
120.7B HKD 2.7 13.2 9.1 9.1
US
Expeditors International of Washington Inc
NYSE:EXPD
15.5B USD 1.6 21.2 14.1 15.1
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
12.2B USD 0.7 35.1 18.8 21.6
CN
JD Logistics Inc
HKEX:2618
84B HKD 0.4 14.3 8.6 8.6
LU
InPost SA
AEX:INPST
8.3B EUR 3.5 35.3 12.8 22.1