3AI Intrinsic Valuation and Fundamental Analysis - Alteryx Inc - Alpha Spread
A

Alteryx Inc
F:3AI

Watchlist Manager
Alteryx Inc
F:3AI
Watchlist
Price: 44.2 EUR 0.11%
Market Cap: 3.2B EUR
Have any thoughts about
Alteryx Inc?
Write Note

Intrinsic Value

The intrinsic value of one 3AI stock under the Base Case scenario is 40.21 EUR. Compared to the current market price of 44.2 EUR, Alteryx Inc is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

3AI Intrinsic Value
40.21 EUR
Overvaluation 9%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Alteryx Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling 3AI based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about 3AI?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Alteryx Inc

Provide an overview of the primary business activities
of Alteryx Inc.

What unique competitive advantages
does Alteryx Inc hold over its rivals?

What risks and challenges
does Alteryx Inc face in the near future?

Summarize the latest earnings call
of Alteryx Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Alteryx Inc.

Provide P/S
for Alteryx Inc.

Provide P/E
for Alteryx Inc.

Provide P/OCF
for Alteryx Inc.

Provide P/FCFE
for Alteryx Inc.

Provide P/B
for Alteryx Inc.

Provide EV/S
for Alteryx Inc.

Provide EV/GP
for Alteryx Inc.

Provide EV/EBITDA
for Alteryx Inc.

Provide EV/EBIT
for Alteryx Inc.

Provide EV/OCF
for Alteryx Inc.

Provide EV/FCFF
for Alteryx Inc.

Provide EV/IC
for Alteryx Inc.

Show me price targets
for Alteryx Inc made by professional analysts.

What are the Revenue projections
for Alteryx Inc?

How accurate were the past Revenue estimates
for Alteryx Inc?

What are the Net Income projections
for Alteryx Inc?

How accurate were the past Net Income estimates
for Alteryx Inc?

What are the EPS projections
for Alteryx Inc?

How accurate were the past EPS estimates
for Alteryx Inc?

What are the EBIT projections
for Alteryx Inc?

How accurate were the past EBIT estimates
for Alteryx Inc?

Compare the revenue forecasts
for Alteryx Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Alteryx Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Alteryx Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Alteryx Inc compared to its peers.

Compare the P/E ratios
of Alteryx Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Alteryx Inc with its peers.

Analyze the financial leverage
of Alteryx Inc compared to its main competitors.

Show all profitability ratios
for Alteryx Inc.

Provide ROE
for Alteryx Inc.

Provide ROA
for Alteryx Inc.

Provide ROIC
for Alteryx Inc.

Provide ROCE
for Alteryx Inc.

Provide Gross Margin
for Alteryx Inc.

Provide Operating Margin
for Alteryx Inc.

Provide Net Margin
for Alteryx Inc.

Provide FCF Margin
for Alteryx Inc.

Show all solvency ratios
for Alteryx Inc.

Provide D/E Ratio
for Alteryx Inc.

Provide D/A Ratio
for Alteryx Inc.

Provide Interest Coverage Ratio
for Alteryx Inc.

Provide Altman Z-Score Ratio
for Alteryx Inc.

Provide Quick Ratio
for Alteryx Inc.

Provide Current Ratio
for Alteryx Inc.

Provide Cash Ratio
for Alteryx Inc.

What is the historical Revenue growth
over the last 5 years for Alteryx Inc?

What is the historical Net Income growth
over the last 5 years for Alteryx Inc?

What is the current Free Cash Flow
of Alteryx Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Alteryx Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Alteryx Inc

Current Assets 1.2B
Cash & Short-Term Investments 725m
Receivables 363m
Other Current Assets 102m
Non-Current Assets 722m
Long-Term Investments 19m
PP&E 112m
Intangibles 446m
Other Non-Current Assets 145m
Current Liabilities 818m
Accounts Payable 4m
Accrued Liabilities 163m
Other Current Liabilities 651m
Non-Current Liabilities 904m
Long-Term Debt 839m
Other Non-Current Liabilities 65m
Efficiency

Earnings Waterfall
Alteryx Inc

Revenue
970m USD
Cost of Revenue
-131m USD
Gross Profit
839m USD
Operating Expenses
-1B USD
Operating Income
-163m USD
Other Expenses
-16m USD
Net Income
-179m USD

Free Cash Flow Analysis
Alteryx Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

The company reported a robust financial performance with ARR hitting $914 million, a 21% increase year-over-year, outperforming guidance despite currency headwinds. Revenue soared to $232 million, $20 million above expectations. Non-GAAP operating income reached $36 million, $30 million above the guided range, thanks to tight spend management. The enterprise go-to-market strategy bore fruit as Global 2000 penetration grew to 49%, and both 250K+ and 1M+ ARR customer counts surged by 20% and 30% respectively. Looking ahead, Q4's ARR is anticipated to grow by 13-14%. The 2023 forecasts have been raised: GAAP revenue is now projected to be $953-$959 million, up from $953 to $959 million, an 11-12% year-over-year growth, and non-GAAP net income per share is expected between $0.94 and $1.01, a significant increase from the previous $0.62 to $0.72 estimate.

What is Earnings Call?
Fundamental Scores

3AI Profitability Score
Profitability Due Diligence

Alteryx Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Positive Free Cash Flow
29/100
Profitability
Score

Alteryx Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

3AI Solvency Score
Solvency Due Diligence

Alteryx Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Positive Net Debt
Long-Term Solvency
High D/E
26/100
Solvency
Score

Alteryx Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

3AI Price Targets Summary
Alteryx Inc

Wall Street analysts forecast 3AI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 3AI is 99.64 EUR .

Lowest
Price Target
Not Available
Average
Price Target
99.64 EUR
125% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for 3AI?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for 3AI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about 3AI dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

3AI Price
Alteryx Inc

1M 1M
-
6M 6M
-
1Y 1Y
+31%
3Y 3Y
-26%
5Y 5Y
-58%
10Y 10Y
+222%
Annual Price Range
44.2
52w Low
27.95
52w High
45.1
Price Metrics
Average Annual Return -16.17%
Standard Deviation of Annual Returns 16.97%
Max Drawdown -84%
Shares Statistics
Market Capitalization 3.2B EUR
Shares Outstanding 72 270 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Alteryx Inc

Country

United States of America

Industry

Technology

Market Cap

3.2B EUR

Dividend Yield

0%

Description

Alteryx, Inc. engages in the provision of self-service data analytics software. The company is headquartered in Irvine, California and currently employs 2,000 full-time employees. The company went IPO on 2017-03-24. The Company’s platform is comprised of Alteryx Designer, Alteryx Server, Alteryx Connect, Alteryx Promote and Alteryx Intelligence Suite. The firm democratizes access to data-driven insights to all data workers, business analysts, programmers and data scientists by expanding the capabilities and analytical sophistications. The Company’s platform allows business analysts to view underlying data, meta-data and applied analytics at any stage during the process. The Company’s platform is designed to interact with a wide variety of traditional data sources. Its platform is also capable of processing data from cloud applications, such as Google Analytics, Marketo, NetSuite, salesforce.com, and Workday, as well as social media platforms, such as Facebook and Twitter.

Contact

CALIFORNIA
Irvine
3345 Michelson Drive, Suite 400
+18888364274.0
www.alteryx.com

IPO

2017-03-24

Employees

2 000

Officers

See Also

Discover More
What is the Intrinsic Value of one 3AI stock?

The intrinsic value of one 3AI stock under the Base Case scenario is 40.21 EUR.

Is 3AI stock undervalued or overvalued?

Compared to the current market price of 44.2 EUR, Alteryx Inc is Overvalued by 9%.

Back to Top