A

Alteryx Inc
F:3AI

Watchlist Manager
Alteryx Inc
F:3AI
Watchlist
Price: 44.2 EUR 0.11% Market Closed
Market Cap: 3.2B EUR
Have any thoughts about
Alteryx Inc?
Write Note

Relative Value

The Relative Value of one 3AI stock under the Base Case scenario is 49.76 EUR. Compared to the current market price of 44.2 EUR, Alteryx Inc is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

3AI Relative Value
Base Case
49.76 EUR
Undervaluation 11%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
Median 3Y
3.7
Median 5Y
7.2
Industry
2.4
vs History
vs Industry
Median 3Y
-18.5
Median 5Y
-19.2
Industry
23.2
vs History
36
vs Industry
Median 3Y
59.2
Median 5Y
86.1
Industry
17
vs History
71
vs Industry
Median 3Y
9.7
Median 5Y
11
Industry
21.6
vs History
57
vs Industry
Median 3Y
18.9
Median 5Y
18.3
Industry
2.9
vs History
87
vs Industry
Median 3Y
4.2
Median 5Y
7.2
Industry
2.4
vs History
87
vs Industry
Median 3Y
4.9
Median 5Y
8.3
Industry
4.9
vs History
vs Industry
Median 3Y
-27.1
Median 5Y
-17.2
Industry
13.1
vs History
vs Industry
Median 3Y
-21.5
Median 5Y
-21.5
Industry
16.8
vs History
36
vs Industry
Median 3Y
60.2
Median 5Y
88.6
Industry
16
vs History
47
vs Industry
Median 3Y
99.5
Median 5Y
136.3
Industry
18.8
vs History
88
vs Industry
Median 3Y
3.4
Median 5Y
4.5
Industry
2.5

Multiples Across Competitors

3AI Competitors Multiples
Alteryx Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Alteryx Inc
F:3AI
3.2B EUR 3.5 -19 -27.7 -21.6
US
Salesforce Inc
NYSE:CRM
332.5B USD 9.1 59 31.1 47.2
DE
SAP SE
XETRA:SAP
257.1B EUR 7.9 97 29.7 35
US
Adobe Inc
NASDAQ:ADBE
236.4B USD 11.3 44.1 27.7 30.9
US
Intuit Inc
NASDAQ:INTU
196B USD 12 66.2 42.5 51.3
US
NCR Corp
LSE:0K45
188.5B USD 27.6 397.7 376.9 1 137.5
US
Palantir Technologies Inc
NYSE:PLTR
135.8B USD 51.3 285.1 330.1 359.5
US
Applovin Corp
NASDAQ:APP
97B USD 22.6 84.3 50.6 65.1
US
Synopsys Inc
NASDAQ:SNPS
85.4B USD 14 57 48.4 56.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.9B USD 18.8 78.8 56.2 64.3
US
Workday Inc
NASDAQ:WDAY
71.7B USD 9.1 46.5 105.9 197.1
EV/EBITDA Multiple
EBITDA Growth
US
A
Alteryx Inc
F:3AI
Average EV/EBITDA: 109.9
Negative Multiple: -27.7
N/A
US
Salesforce Inc
NYSE:CRM
31.1
90%
DE
SAP SE
XETRA:SAP
29.7
71%
US
Adobe Inc
NASDAQ:ADBE
27.7
69%
US
Intuit Inc
NASDAQ:INTU
42.5
113%
US
N
NCR Corp
LSE:0K45
376.9
-25%
US
Palantir Technologies Inc
NYSE:PLTR
330.1
880%
US
Applovin Corp
NASDAQ:APP
50.6
211%
US
Synopsys Inc
NASDAQ:SNPS
48.4
116%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.2
104%
US
Workday Inc
NASDAQ:WDAY
105.9
611%
EV/EBIT Multiple
EBIT Growth
US
A
Alteryx Inc
F:3AI
Average EV/EBIT: 204.4
Negative Multiple: -21.6
N/A
US
Salesforce Inc
NYSE:CRM
47.2
170%
DE
SAP SE
XETRA:SAP
35
84%
US
Adobe Inc
NASDAQ:ADBE
30.9
81%
US
Intuit Inc
NASDAQ:INTU
51.3
143%
US
N
NCR Corp
LSE:0K45
1 137.5
121%
US
Palantir Technologies Inc
NYSE:PLTR
359.5
1 135%
US
Applovin Corp
NASDAQ:APP
65.1
292%
US
Synopsys Inc
NASDAQ:SNPS
56.6
129%
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.3
115%
US
Workday Inc
NASDAQ:WDAY
197.1
1 721%

See Also

Discover More
Back to Top