Zedge Inc
F:34Z

Watchlist Manager
Zedge Inc Logo
Zedge Inc
F:34Z
Watchlist
Price: 3.1 EUR 1.97% Market Closed
Market Cap: 43.2m EUR
Have any thoughts about
Zedge Inc?
Write Note

Intrinsic Value

The intrinsic value of one 34Z stock under the Base Case scenario is 1.81 EUR. Compared to the current market price of 3.1 EUR, Zedge Inc is Overvalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

34Z Intrinsic Value
1.81 EUR
Overvaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Zedge Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for 34Z cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about 34Z?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Media Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Zedge Inc

Provide an overview of the primary business activities
of Zedge Inc.

What unique competitive advantages
does Zedge Inc hold over its rivals?

What risks and challenges
does Zedge Inc face in the near future?

Summarize the latest earnings call
of Zedge Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Zedge Inc.

Provide P/S
for Zedge Inc.

Provide P/E
for Zedge Inc.

Provide P/OCF
for Zedge Inc.

Provide P/FCFE
for Zedge Inc.

Provide P/B
for Zedge Inc.

Provide EV/S
for Zedge Inc.

Provide EV/GP
for Zedge Inc.

Provide EV/EBITDA
for Zedge Inc.

Provide EV/EBIT
for Zedge Inc.

Provide EV/OCF
for Zedge Inc.

Provide EV/FCFF
for Zedge Inc.

Provide EV/IC
for Zedge Inc.

Show me price targets
for Zedge Inc made by professional analysts.

What are the Revenue projections
for Zedge Inc?

How accurate were the past Revenue estimates
for Zedge Inc?

What are the Net Income projections
for Zedge Inc?

How accurate were the past Net Income estimates
for Zedge Inc?

What are the EPS projections
for Zedge Inc?

How accurate were the past EPS estimates
for Zedge Inc?

What are the EBIT projections
for Zedge Inc?

How accurate were the past EBIT estimates
for Zedge Inc?

Compare the revenue forecasts
for Zedge Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Zedge Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Zedge Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Zedge Inc compared to its peers.

Compare the P/E ratios
of Zedge Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Zedge Inc with its peers.

Analyze the financial leverage
of Zedge Inc compared to its main competitors.

Show all profitability ratios
for Zedge Inc.

Provide ROE
for Zedge Inc.

Provide ROA
for Zedge Inc.

Provide ROIC
for Zedge Inc.

Provide ROCE
for Zedge Inc.

Provide Gross Margin
for Zedge Inc.

Provide Operating Margin
for Zedge Inc.

Provide Net Margin
for Zedge Inc.

Provide FCF Margin
for Zedge Inc.

Show all solvency ratios
for Zedge Inc.

Provide D/E Ratio
for Zedge Inc.

Provide D/A Ratio
for Zedge Inc.

Provide Interest Coverage Ratio
for Zedge Inc.

Provide Altman Z-Score Ratio
for Zedge Inc.

Provide Quick Ratio
for Zedge Inc.

Provide Current Ratio
for Zedge Inc.

Provide Cash Ratio
for Zedge Inc.

What is the historical Revenue growth
over the last 5 years for Zedge Inc?

What is the historical Net Income growth
over the last 5 years for Zedge Inc?

What is the current Free Cash Flow
of Zedge Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Zedge Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zedge Inc

Current Assets 23.6m
Cash & Short-Term Investments 19.9m
Receivables 3.3m
Other Current Assets 374k
Non-Current Assets 14.5m
PP&E 2.6m
Intangibles 7.3m
Other Non-Current Assets 4.6m
Current Liabilities 6.4m
Accounts Payable 1.2m
Accrued Liabilities 2.8m
Other Current Liabilities 2.5m
Non-Current Liabilities 812k
Other Non-Current Liabilities 812k
Efficiency

Earnings Waterfall
Zedge Inc

Revenue
29.1m USD
Cost of Revenue
-1.9m USD
Gross Profit
27.3m USD
Operating Expenses
-26.8m USD
Operating Income
461k USD
Other Expenses
-9.4m USD
Net Income
-9m USD

Free Cash Flow Analysis
Zedge Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Zedge's third fiscal quarter saw a 14% revenue increase from last year, driven by a 20% rise in ad revenue and a 35% boost from Zedge Plus subscriptions. Strategic investments in a full stack marketing team and product development have set the stage for future growth. Key initiatives include enhancing AI capabilities, with users creating 14 million wallpapers since introducing pAInt. GuruShots, despite a 20% revenue decline, is expected to benefit from new features and a revamped economy aimed at driving 10%-30% revenue growth. Zedge ended the quarter with $19.9 million in cash and equivalent holdings, reinforcing its strong financial position.

What is Earnings Call?
Fundamental Scores

34Z Profitability Score
Profitability Due Diligence

Zedge Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive 3-Years Revenue Growth
57/100
Profitability
Score

Zedge Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

34Z Solvency Score
Solvency Due Diligence

Zedge Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
High Altman Z-Score
64/100
Solvency
Score

Zedge Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

34Z Price Targets Summary
Zedge Inc

Wall Street analysts forecast 34Z stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 34Z is 6.12 EUR with a low forecast of 6.06 EUR and a high forecast of 6.3 EUR.

Lowest
Price Target
6.06 EUR
95% Upside
Average
Price Target
6.12 EUR
97% Upside
Highest
Price Target
6.3 EUR
103% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for 34Z?

Click here to dive deeper.

Dividends

Zedge Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for 34Z is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Zedge Inc Logo
Zedge Inc

Country

United States of America

Industry

Media

Market Cap

44.9m EUR

Dividend Yield

0%

Description

Zedge, Inc. engages in the provision of content platforms for smart phone personalization. The company is headquartered in New York City, New York and currently employs 93 full-time employees. The company went IPO on 2016-05-26. The firm monetizes its user base through advertising, subscriptions, and a virtual token-based economy. The Company’s products include Zedge Ringtones and Wallpapers, a freemium digital content marketplace offering mobile phone wallpapers, video wallpapers, ringtones, and notification sounds which was branded as Zedge Premium, and GuruShots, a skill-based photo challenge game. The company operates a digital publishing platform that powers the Zedge App, which is available in the Google Play store and App Store, and offers an easy, entertaining and immersive way for end-users to engage with its rich and diverse catalogue of wallpapers, video wallpapers, ringtones, notification sounds on Android and wallpapers, video wallpapers, ringtones and custom icon packs on iOS. The company secures its content from amateur and professional artists, and from emerging and brands.

Contact

NEW YORK
New York City
1178 Broadway, Suite 1450, 3Rd Floor
+13305773424
www.zedge.net

IPO

2016-05-26

Employees

93

Officers

See Also

Discover More
What is the Intrinsic Value of one 34Z stock?

The intrinsic value of one 34Z stock under the Base Case scenario is 1.81 EUR.

Is 34Z stock undervalued or overvalued?

Compared to the current market price of 3.1 EUR, Zedge Inc is Overvalued by 42%.

Back to Top