2XY Intrinsic Valuation and Fundamental Analysis - Sciplay Corp - Alpha Spread
S

Sciplay Corp
F:2XY

Watchlist Manager
Sciplay Corp
F:2XY
Watchlist
Price: 21.6 EUR Market Closed
Market Cap: 458.8m EUR
Have any thoughts about
Sciplay Corp?
Write Note

Intrinsic Value

2XY's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

The intrinsic value of one 2XY stock under the Base Case scenario is 103.96 EUR. Compared to the current market price of 21.6 EUR, Sciplay Corp is Undervalued by 79%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

2XY Intrinsic Value
103.96 EUR
Undervaluation 79%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Sciplay Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling 2XY based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about 2XY?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Sciplay Corp

Provide an overview of the primary business activities
of Sciplay Corp.

What unique competitive advantages
does Sciplay Corp hold over its rivals?

What risks and challenges
does Sciplay Corp face in the near future?

Summarize the latest earnings call
of Sciplay Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sciplay Corp.

Provide P/S
for Sciplay Corp.

Provide P/E
for Sciplay Corp.

Provide P/OCF
for Sciplay Corp.

Provide P/FCFE
for Sciplay Corp.

Provide P/B
for Sciplay Corp.

Provide EV/S
for Sciplay Corp.

Provide EV/GP
for Sciplay Corp.

Provide EV/EBITDA
for Sciplay Corp.

Provide EV/EBIT
for Sciplay Corp.

Provide EV/OCF
for Sciplay Corp.

Provide EV/FCFF
for Sciplay Corp.

Provide EV/IC
for Sciplay Corp.

Show me price targets
for Sciplay Corp made by professional analysts.

What are the Revenue projections
for Sciplay Corp?

How accurate were the past Revenue estimates
for Sciplay Corp?

What are the Net Income projections
for Sciplay Corp?

How accurate were the past Net Income estimates
for Sciplay Corp?

What are the EPS projections
for Sciplay Corp?

How accurate were the past EPS estimates
for Sciplay Corp?

What are the EBIT projections
for Sciplay Corp?

How accurate were the past EBIT estimates
for Sciplay Corp?

Compare the revenue forecasts
for Sciplay Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sciplay Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sciplay Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sciplay Corp compared to its peers.

Compare the P/E ratios
of Sciplay Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Sciplay Corp with its peers.

Analyze the financial leverage
of Sciplay Corp compared to its main competitors.

Show all profitability ratios
for Sciplay Corp.

Provide ROE
for Sciplay Corp.

Provide ROA
for Sciplay Corp.

Provide ROIC
for Sciplay Corp.

Provide ROCE
for Sciplay Corp.

Provide Gross Margin
for Sciplay Corp.

Provide Operating Margin
for Sciplay Corp.

Provide Net Margin
for Sciplay Corp.

Provide FCF Margin
for Sciplay Corp.

Show all solvency ratios
for Sciplay Corp.

Provide D/E Ratio
for Sciplay Corp.

Provide D/A Ratio
for Sciplay Corp.

Provide Interest Coverage Ratio
for Sciplay Corp.

Provide Altman Z-Score Ratio
for Sciplay Corp.

Provide Quick Ratio
for Sciplay Corp.

Provide Current Ratio
for Sciplay Corp.

Provide Cash Ratio
for Sciplay Corp.

What is the historical Revenue growth
over the last 5 years for Sciplay Corp?

What is the historical Net Income growth
over the last 5 years for Sciplay Corp?

What is the current Free Cash Flow
of Sciplay Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sciplay Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sciplay Corp

Current Assets 464.2m
Cash & Short-Term Investments 394.9m
Receivables 63.8m
Other Current Assets 5.5m
Non-Current Assets 369.9m
PP&E 8m
Intangibles 287.7m
Other Non-Current Assets 74.2m
Current Liabilities 63.4m
Accounts Payable 19.2m
Accrued Liabilities 39m
Other Current Liabilities 5.2m
Non-Current Liabilities 654.5m
Other Non-Current Liabilities 654.5m
Efficiency

Earnings Waterfall
Sciplay Corp

Revenue
729.2m USD
Cost of Revenue
-223.8m USD
Gross Profit
505.4m USD
Operating Expenses
-340.7m USD
Operating Income
164.7m USD
Other Expenses
-141.3m USD
Net Income
23.4m USD

Free Cash Flow Analysis
Sciplay Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

SciPlay demonstrated impressive growth and strong operational execution in Q2 2023, continuing its streak as the top performer in the social casino market for six quarters. Revenue surged to $190 million, marking a 19% year-over-year increase, while net income soared by 28% to $41 million. Key player metrics hit record highs, with average monthly revenue per paying user reaching $102.04 and payer conversion rates peaking at 10.5%. The company's strategic adjustments in marketing spend aimed to optimize quarter-on-quarter profits and anticipate higher returns in the second half of the year. Despite a reallocation of marketing funds resulting in expected lower profits in Q3, the long-term investments in new games and expansions, like the integration of Alictus and collaboration with Light & Wonder, promise sustained growth. SciPlay's strong financial position, with $395 million in cash, supports continuous investment in innovative technologies and outstanding entertainment experiences.

What is Earnings Call?
Fundamental Scores

2XY Profitability Score
Profitability Due Diligence

Sciplay Corp's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
70/100
Profitability
Score

Sciplay Corp's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

2XY Solvency Score
Solvency Due Diligence

Sciplay Corp's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Average Altman Z-Score
62/100
Solvency
Score

Sciplay Corp's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

2XY Price Targets Summary
Sciplay Corp

Wall Street analysts forecast 2XY stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 2XY is 18.75 EUR .

Lowest
Price Target
Not Available
Average
Price Target
18.75 EUR
13% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for 2XY?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for 2XY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about 2XY dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

2XY Price
Sciplay Corp

1M 1M
-
6M 6M
-
1Y 1Y
+2%
3Y 3Y
+37%
5Y 5Y
+122%
10Y 10Y
+60%
Annual Price Range
21.6
52w Low
21.2
52w High
21.8
Price Metrics
Average Annual Return 7.53%
Standard Deviation of Annual Returns 6.68%
Max Drawdown -50%
Shares Statistics
Market Capitalization 458.8m EUR
Shares Outstanding 21 242 500
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Sciplay Corp

Country

United States of America

Industry

Media

Market Cap

458.8m EUR

Dividend Yield

0%

Description

SciPlay Corp. engages in the development and publishing of digital games on mobile and web platforms. The company is headquartered in Las Vegas, Nevada and currently employs 632 full-time employees. The company went IPO on 2019-05-03. The firm operates in the social gaming market, which is characterized by gameplay online, on mobile phones or on tablets. The company offers seven games, including social casino games Jackpot Party Casino, Gold Fish Casino, Hot Shot Casino and Quick Hit Slots, and casual games MONOPOLY Slots, Bingo Showdown and 88 Fortunes Slots. The company also offers a solitaire social game targeted towards casual game players through Come2Play, Ltd (Come2Play). Its social casino games include slots-style game play and occasionally include table games-style game play, while its casual games blend slots-style or bingo game play with adventure game features. Its games are offered and played across multiple platforms, including Apple, Google, Facebook, Amazon, and Microsoft. The company has access to a library of more than 1,500 casino titles provided by Scientific Games Corporation and its subsidiaries.

Contact

NEVADA
Las Vegas
6601 Bermuda Rd
+17028977150.0
www.sciplay.com

IPO

2019-05-03

Employees

632

Officers

See Also

Discover More
What is the Intrinsic Value of one 2XY stock?

The intrinsic value of one 2XY stock under the Base Case scenario is 103.96 EUR.

Is 2XY stock undervalued or overvalued?

Compared to the current market price of 21.6 EUR, Sciplay Corp is Undervalued by 79%.

Back to Top