S

Sciplay Corp
F:2XY

Watchlist Manager
Sciplay Corp
F:2XY
Watchlist
Price: 21.6 EUR
Market Cap: 458.8m EUR
Have any thoughts about
Sciplay Corp?
Write Note

Income Statement

Earnings Waterfall
Sciplay Corp

Revenue
729.2m USD
Cost of Revenue
-223.8m USD
Gross Profit
505.4m USD
Operating Expenses
-340.7m USD
Operating Income
164.7m USD
Other Expenses
-141.3m USD
Net Income
23.4m USD

Income Statement
Sciplay Corp

Rotate your device to view
Income Statement
Currency: USD
Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023
Revenue
Revenue
398
N/A
416
+5%
437
+5%
456
+4%
467
+2%
466
0%
466
0%
513
+10%
548
+7%
582
+6%
615
+6%
603
-2%
599
-1%
606
+1%
613
+1%
619
+1%
643
+4%
671
+4%
699
+4%
729
+4%
Gross Profit
Cost of Revenue
(153)
(160)
(169)
(171)
(167)
(159)
(151)
(163)
(174)
(185)
(195)
(190)
(188)
(190)
(191)
(191)
(197)
(204)
(214)
(224)
Gross Profit
245
N/A
256
+4%
269
+5%
285
+6%
300
+5%
307
+3%
315
+3%
350
+11%
374
+7%
397
+6%
421
+6%
414
-2%
411
-1%
416
+1%
422
+1%
428
+1%
447
+4%
467
+5%
486
+4%
505
+4%
Operating Income
Operating Expenses
(178)
(181)
(189)
(195)
(202)
(201)
(197)
(207)
(223)
(240)
(256)
(260)
(254)
(253)
(263)
(276)
(300)
(313)
(328)
(341)
Selling, General & Administrative
(133)
(140)
(153)
(163)
(170)
(170)
(164)
(172)
(184)
(197)
(209)
(211)
(202)
(198)
(204)
(213)
(234)
(245)
(258)
(263)
Research & Development
(27)
(26)
(25)
(25)
(25)
(24)
(25)
(27)
(30)
(33)
(36)
(37)
(38)
(40)
(42)
(44)
(46)
(47)
(48)
(49)
Depreciation & Amortization
(19)
(15)
(11)
(7)
(7)
(7)
(7)
(8)
(9)
(10)
(11)
(12)
(14)
(16)
(17)
(19)
(20)
(21)
(23)
(28)
Operating Income
67
N/A
75
+12%
79
+6%
90
+14%
98
+8%
106
+9%
119
+11%
143
+21%
151
+6%
157
+4%
165
+5%
154
-7%
157
+2%
163
+4%
159
-2%
153
-4%
147
-4%
154
+5%
158
+3%
165
+4%
Pre-Tax Income
Non-Reccuring Items
(27)
(29)
(11)
(13)
(4)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(3)
(32)
(33)
(33)
(33)
(5)
(4)
(5)
Total Other Income
(1)
3
1
2
1
(2)
1
2
2
(1)
(2)
(2)
(2)
(1)
(1)
(1)
0
3
10
13
Pre-Tax Income
39
N/A
49
+27%
70
+41%
79
+14%
95
+20%
102
+7%
117
+14%
143
+23%
151
+6%
154
+2%
162
+5%
150
-8%
152
+2%
131
-14%
125
-4%
118
-5%
114
-3%
152
+32%
163
+8%
173
+6%
Net Income
Tax Provision
(14)
(10)
(15)
(11)
(12)
(9)
(6)
(9)
(7)
(8)
(9)
(8)
(8)
(6)
(6)
(5)
(4)
(1)
(2)
(3)
Income from Continuing Operations
25
39
55
68
84
94
111
134
144
146
153
142
144
125
119
114
110
151
161
170
Income to Minority Interest
0
0
0
(14)
(37)
(61)
(88)
(116)
(123)
(125)
(131)
(121)
(122)
(106)
(101)
(95)
(93)
(128)
(137)
(146)
Net Income (Common)
26
N/A
39
+51%
54
+38%
54
+0%
47
-13%
32
-31%
23
-29%
17
-25%
21
+20%
21
N/A
22
+4%
21
-3%
22
+2%
19
-10%
18
-5%
18
-1%
17
-6%
22
+31%
24
+5%
23
0%
EPS (Diluted)
0.19
N/A
0.31
+63%
0.43
+39%
0.43
N/A
2.05
+377%
1.43
-30%
0.97
-32%
0.71
-27%
0.88
+24%
0.86
-2%
0.88
+2%
0.85
-3%
0.86
+1%
0.77
-10%
0.75
-3%
0.74
-1%
0.7
-5%
0.91
+30%
1.02
+12%
1.04
+2%

See Also

Discover More