S

Sciplay Corp
F:2XY

Watchlist Manager
Sciplay Corp
F:2XY
Watchlist
Price: 21.6 EUR Market Closed
Market Cap: 458.8m EUR
Have any thoughts about
Sciplay Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Sciplay Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023
Operating Cash Flow
Net Income
0
25
39
53
0
0
94
0
0
0
146
0
0
0
125
0
0
0
151
0
0
Depreciation & Amortization
0
19
15
0
0
0
7
0
0
0
10
0
0
0
16
0
0
0
21
0
0
Change in Deffered Taxes
0
(6)
(6)
(4)
0
0
(1)
0
0
0
4
0
0
0
4
0
0
0
(6)
0
0
Stock-Based Compensation
0
0
4
0
0
0
9
0
0
0
22
0
0
0
7
0
0
0
12
0
0
Other Non-Cash Items
0
69
46
55
0
0
(7)
0
0
0
18
20
0
0
30
0
0
0
(13)
0
0
Cash Taxes Paid
0
2
2
2
3
1
2
1
3
2
2
6
5
5
5
2
3
3
5
5
7
Change in Working Capital
23
(21)
(17)
(24)
(15)
65
0
100
109
132
15
0
186
188
(11)
200
170
133
(3)
156
178
Cash from Operating Activities
87
N/A
64
-27%
77
+21%
72
-6%
79
+9%
93
+18%
93
0%
108
+16%
142
+31%
165
+16%
193
+17%
190
-2%
186
-2%
188
+1%
164
-13%
181
+10%
170
-6%
133
-22%
150
+13%
156
+3%
178
+15%
Investing Cash Flow
Capital Expenditures
(7)
(4)
(4)
(4)
(7)
(8)
(9)
(8)
(7)
(7)
(7)
(8)
(11)
(10)
(9)
(9)
(7)
(10)
(12)
(13)
(17)
Other Items
0
0
0
0
0
0
0
0
(13)
(13)
(13)
0
0
(6)
(6)
(112)
(112)
(102)
(102)
4
4
Cash from Investing Activities
(33)
N/A
(4)
+89%
(4)
N/A
(4)
-26%
(7)
-52%
(8)
-16%
(9)
-13%
(8)
+5%
(20)
-137%
(20)
N/A
(20)
+1%
(21)
-5%
(11)
+47%
(16)
-44%
(15)
+6%
(121)
-717%
(119)
+2%
(112)
+6%
(114)
-2%
(9)
+92%
(13)
-38%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
342
342
342
0
0
(0)
(0)
0
0
0
(13)
0
(20)
(32)
(37)
(45)
(53)
Other
(61)
(70)
(80)
(65)
(372)
(350)
(326)
(323)
(17)
(16)
(16)
(30)
(31)
(52)
(40)
(27)
(15)
(21)
(33)
(35)
(33)
Cash from Financing Activities
(61)
N/A
(70)
-15%
(80)
-13%
(65)
+19%
(31)
+53%
(9)
+72%
16
N/A
19
+16%
(17)
N/A
(16)
+4%
(16)
-1%
(30)
-89%
(31)
-3%
(52)
-68%
(54)
-3%
(40)
+25%
(35)
+12%
(52)
-48%
(70)
-35%
(80)
-14%
(86)
-8%
Change in Cash
Effect of Foreign Exchange Rates
1
(0)
(1)
(1)
(0)
(0)
1
0
0
0
1
1
1
1
0
0
(0)
(1)
(1)
(1)
(1)
Net Change in Cash
(6)
N/A
(10)
-59%
(7)
+33%
3
N/A
42
+1 441%
77
+84%
101
+31%
118
+17%
106
-10%
129
+22%
158
+23%
139
-12%
145
+4%
121
-17%
96
-21%
20
-79%
15
-24%
(32)
N/A
(34)
-9%
66
N/A
79
+20%
Free Cash Flow
Free Cash Flow
80
N/A
60
-25%
73
+22%
68
-7%
72
+6%
85
+18%
84
-1%
100
+18%
135
+35%
157
+17%
186
+18%
182
-3%
175
-3%
178
+1%
155
-13%
172
+11%
163
-5%
123
-24%
139
+13%
142
+2%
161
+13%

See Also

Discover More