First Time Loading...

CIELO SA Instituicao de Pagamento
F:28MA

Watchlist Manager
CIELO SA Instituicao de Pagamento Logo
CIELO SA Instituicao de Pagamento
F:28MA
Watchlist
Price: 0.87 EUR Market Closed
Updated: Jul 6, 2024
Have any thoughts about
CIELO SA Instituicao de Pagamento?
Write Note

Relative Value

The Relative Value of one 28MA stock under the Base Case scenario is 1.49 EUR. Compared to the current market price of 0.87 EUR, CIELO SA Instituicao de Pagamento is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

28MA Relative Value
Base Case
1.49 EUR
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
70
Median 3Y
1
Median 5Y
0.9
Industry
3
Forward
1.1
vs History
56
vs Industry
55
Median 3Y
6.4
Median 5Y
6.6
Industry
14.4
Forward
6.9
vs History
43
vs Industry
46
Median 3Y
2.3
Median 5Y
2.2
Industry
9.8
vs History
43
vs Industry
34
Median 3Y
1.7
Median 5Y
4
Industry
12.4
vs History
9
vs Industry
42
Median 3Y
1
Median 5Y
0.9
Industry
1.2
vs History
6
vs Industry
69
Median 3Y
1.3
Median 5Y
1.4
Industry
4.7
Forward
1.4
vs History
45
vs Industry
57
Median 3Y
3.3
Median 5Y
3.3
Industry
7
vs History
38
vs Industry
60
Median 3Y
3.8
Median 5Y
3.9
Industry
13.6
Forward
3.5
vs History
54
vs Industry
53
Median 3Y
5.1
Median 5Y
5.1
Industry
14
Forward
4.8
vs History
56
vs Industry
46
Median 3Y
3
Median 5Y
3.8
Industry
12.2
vs History
56
vs Industry
43
Median 3Y
3.3
Median 5Y
4.7
Industry
13.2
vs History
4
vs Industry
56
Median 3Y
0.4
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

28MA Competitors Multiples
CIELO SA Instituicao de Pagamento Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
CIELO SA Instituicao de Pagamento
F:28MA
2.4B EUR 1.3 6.5 4 5.1
US
NCR Atleos Corp
NYSE:NATL
2.1B USD 0.5 -11.5 7.1 12.2
UK
Fintech Scion Ltd
OTC:FINR
484.4m USD 200.2 -11.9 -292 -285.4
UK
Cab Payments Holdings PLC
LSE:CABP
337.5m GBP 5.3 14.9 -33.9 -27.4
JP
Netstars Co Ltd
TSE:5590
20.6B JPY 6.9 -36 5.9 4.7
JP
Transaction Media Networks Inc
TSE:5258
18.7B JPY 1.8 31.9 2.9 9.1
US
Sezzle Inc
ASX:SZL
137.2m AUD 0.7 -2.4 -2.3 -2.2
ID
M Cash Integrasi Tbk PT
IDX:MCAS
885.3B IDR 0.1 290.3 25.7 25.7
US
Bm Technologies Inc
NYSE-MKT:BMTX
28m USD 0.5 -2.4 -7.7 -1.1
ID
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
104.5B IDR 0.5 -3.7 -2.1 -2.1
PH
IRemit Inc
XPHS:I
214.1m PHP 3.3 -0.5 -1.8 -1.6
P/E Multiple
Earnings Growth
BR
CIELO SA Instituicao de Pagamento
F:28MA
Average P/E: 85.9
6.5
7%
US
N
NCR Atleos Corp
NYSE:NATL
Negative Multiple: -11.5 N/A
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -11.9 N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
14.9
171%
JP
N
Netstars Co Ltd
TSE:5590
Negative Multiple: -36 N/A
JP
T
Transaction Media Networks Inc
TSE:5258
31.9
N/A
US
Sezzle Inc
ASX:SZL
Negative Multiple: -2.4 N/A
ID
M Cash Integrasi Tbk PT
IDX:MCAS
290.3
N/A
US
Bm Technologies Inc
NYSE-MKT:BMTX
Negative Multiple: -2.4 N/A
ID
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
Negative Multiple: -3.7 N/A
PH
I
IRemit Inc
XPHS:I
Negative Multiple: -0.5 N/A
EV/EBITDA Multiple
EBITDA Growth
BR
CIELO SA Instituicao de Pagamento
F:28MA
Average EV/EBITDA: 9.1
4
13%
US
N
NCR Atleos Corp
NYSE:NATL
7.1
82%
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -292 N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
Negative Multiple: -33.9 N/A
JP
N
Netstars Co Ltd
TSE:5590
5.9
N/A
JP
T
Transaction Media Networks Inc
TSE:5258
2.9
N/A
US
Sezzle Inc
ASX:SZL
Negative Multiple: -2.3 N/A
ID
M Cash Integrasi Tbk PT
IDX:MCAS
25.7
N/A
US
Bm Technologies Inc
NYSE-MKT:BMTX
Negative Multiple: -7.7 N/A
ID
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
Negative Multiple: -2.1 N/A
PH
I
IRemit Inc
XPHS:I
Negative Multiple: -1.8 N/A
EV/EBIT Multiple
EBIT Growth
BR
CIELO SA Instituicao de Pagamento
F:28MA
Average EV/EBIT: 11.4
5.1
6%
US
N
NCR Atleos Corp
NYSE:NATL
12.2
162%
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -285.4 N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
Negative Multiple: -27.4 N/A
JP
N
Netstars Co Ltd
TSE:5590
4.7
N/A
JP
T
Transaction Media Networks Inc
TSE:5258
9.1
N/A
US
Sezzle Inc
ASX:SZL
Negative Multiple: -2.2 N/A
ID
M Cash Integrasi Tbk PT
IDX:MCAS
25.7
N/A
US
Bm Technologies Inc
NYSE-MKT:BMTX
Negative Multiple: -1.1 N/A
ID
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
Negative Multiple: -2.1 N/A
PH
I
IRemit Inc
XPHS:I
Negative Multiple: -1.6 N/A

See Also

Discover More