AZ-Com Maruwa Holdings Inc
F:1YM

Watchlist Manager
AZ-Com Maruwa Holdings Inc Logo
AZ-Com Maruwa Holdings Inc
F:1YM
Watchlist
Price: 6.65 EUR 0.76% Market Closed
Market Cap: 897m EUR
Have any thoughts about
AZ-Com Maruwa Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
AZ-Com Maruwa Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
3 680
3 892
4 343
4 659
4 337
4 752
5 591
6 039
6 803
7 419
8 358
8 262
8 328
9 139
9 862
12 214
14 491
14 549
11 718
Depreciation & Amortization
1 169
1 170
1 144
1 107
1 214
1 285
1 154
1 131
1 327
1 496
1 544
1 637
1 718
1 722
2 052
2 510
2 778
2 940
3 116
Other Non-Cash Items
118
230
(114)
(416)
(216)
(98)
79
63
34
87
72
220
(222)
(512)
(329)
(532)
(542)
(466)
(288)
Cash Taxes Paid
1 188
1 249
1 425
1 536
1 477
1 453
1 644
1 762
2 159
2 424
2 691
2 876
2 929
3 106
3 086
3 231
4 580
4 835
4 815
Cash Interest Paid
109
91
71
50
36
30
25
21
20
19
20
21
19
14
22
49
67
70
89
Change in Working Capital
(1 597)
(1 990)
(1 669)
(843)
(970)
(2 372)
(2 292)
(1 700)
(2 247)
(1 889)
(1 860)
(1 637)
(3 760)
(2 950)
(1 726)
(2 784)
(3 687)
(6 225)
(5 592)
Cash from Operating Activities
3 370
N/A
3 302
-2%
3 704
+12%
4 507
+22%
4 366
-3%
3 568
-18%
4 531
+27%
5 534
+22%
5 917
+7%
7 113
+20%
8 114
+14%
8 482
+5%
6 064
-29%
7 399
+22%
9 859
+33%
11 408
+16%
13 040
+14%
10 798
-17%
8 954
-17%
Investing Cash Flow
Capital Expenditures
(1 669)
(1 502)
(420)
(629)
(3 883)
(4 855)
(2 260)
(2 972)
(4 013)
(2 848)
(2 056)
(3 390)
(2 736)
(1 027)
(8 385)
(9 017)
(4 837)
(5 381)
(5 948)
Other Items
83
14
(138)
(741)
(717)
(385)
945
1 417
(1 069)
(701)
(431)
(1 187)
(252)
(4 213)
(6 995)
(5 001)
(1 986)
(483)
(1 420)
Cash from Investing Activities
(1 585)
N/A
(1 488)
+6%
(559)
+62%
(1 370)
-145%
(4 601)
-236%
(5 240)
-14%
(1 315)
+75%
(1 555)
-18%
(5 082)
-227%
(3 549)
+30%
(2 487)
+30%
(4 577)
-84%
(2 988)
+35%
(5 240)
-75%
(15 380)
-194%
(14 018)
+9%
(6 823)
+51%
(5 864)
+14%
(7 368)
-26%
Financing Cash Flow
Net Issuance of Common Stock
1 188
31
(98)
(101)
2
7
10
7
6
(501)
(815)
(5 306)
(4 994)
3
3
7
0
12 894
12 659
Net Issuance of Debt
(2 456)
(3 262)
(2 334)
(1 312)
685
(389)
557
988
(35)
(1 667)
2 814
21 262
16 193
3 190
11 380
8 252
1 120
(744)
(1 656)
Cash Paid for Dividends
(501)
(768)
(1 018)
(1 018)
(1 018)
(1 019)
(1 020)
(1 094)
(1 169)
(1 289)
(1 405)
(1 915)
(2 408)
(2 393)
(2 396)
(2 679)
(2 964)
(3 375)
(3 921)
Other
(92)
(68)
(52)
(45)
(44)
(42)
(46)
(25)
(16)
(3)
13
(0)
(1)
(1)
(1)
(47)
(128)
(194)
(172)
Cash from Financing Activities
(1 861)
N/A
(4 068)
-119%
(3 502)
+14%
(2 476)
+29%
(375)
+85%
(1 443)
-285%
(499)
+65%
(125)
+75%
(1 214)
-873%
(3 460)
-185%
606
N/A
14 041
+2 218%
8 791
-37%
799
-91%
8 986
+1 025%
5 533
-38%
(1 967)
N/A
8 581
N/A
6 910
-19%
Change in Cash
Net Change in Cash
(76)
N/A
(2 255)
-2 871%
(357)
+84%
661
N/A
(610)
N/A
(3 115)
-411%
2 717
N/A
3 854
+42%
(379)
N/A
105
N/A
6 233
+5 858%
17 946
+188%
11 867
-34%
2 958
-75%
3 465
+17%
2 923
-16%
4 250
+45%
13 515
+218%
8 496
-37%
Free Cash Flow
Free Cash Flow
1 701
N/A
1 799
+6%
3 284
+83%
3 878
+18%
482
-88%
(1 287)
N/A
2 271
N/A
2 562
+13%
1 904
-26%
4 266
+124%
6 058
+42%
5 092
-16%
3 329
-35%
6 372
+91%
1 474
-77%
2 391
+62%
8 203
+243%
5 417
-34%
3 006
-45%

See Also

Discover More