Verallia SAS
F:1VRA

Watchlist Manager
Verallia SAS Logo
Verallia SAS
F:1VRA
Watchlist
Price: 25.54 EUR -1.69%
Market Cap: 3B EUR
Have any thoughts about
Verallia SAS?
Write Note

Income Statement

Earnings Waterfall
Verallia SAS

Revenue
3.5B EUR
Cost of Revenue
-2.7B EUR
Gross Profit
794.5m EUR
Operating Expenses
-183.1m EUR
Operating Income
611.4m EUR
Other Expenses
-328.1m EUR
Net Income
283.3m EUR

Income Statement
Verallia SAS

Rotate your device to view
Income Statement
Currency: EUR
Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2 536
N/A
2 589
+2%
2 674
+3%
2 985
+12%
3 352
+12%
3 855
+15%
3 904
+1%
3 526
-10%
Gross Profit
Cost of Revenue
(1 968)
(1 971)
(2 042)
(2 271)
(2 527)
(2 792)
(2 854)
(2 731)
Gross Profit
568
N/A
618
+9%
632
+2%
714
+13%
824
+15%
1 064
+29%
1 050
-1%
795
-24%
Operating Income
Operating Expenses
(166)
(168)
(175)
(187)
(201)
(227)
(215)
(183)
Selling, General & Administrative
(161)
(168)
(174)
(185)
(194)
(216)
(212)
(187)
Other Operating Expenses
(5)
0
(1)
(2)
(7)
(11)
(3)
4
Operating Income
402
N/A
450
+12%
457
+1%
527
+15%
623
+18%
837
+34%
835
0%
611
-27%
Pre-Tax Income
Interest Income Expense
(48)
(56)
(50)
(52)
(68)
(87)
(107)
(118)
Non-Reccuring Items
(93)
(73)
(79)
(81)
(98)
(114)
(113)
(140)
Total Other Income
10
9
9
14
20
29
27
27
Pre-Tax Income
271
N/A
331
+22%
336
+2%
409
+22%
478
+17%
665
+39%
642
-3%
380
-41%
Net Income
Tax Provision
(62)
(71)
(89)
(115)
(122)
(171)
(167)
(99)
Income from Continuing Operations
208
260
247
294
356
494
475
282
Income to Minority Interest
(8)
(6)
(7)
(10)
(14)
(15)
(5)
3
Equity Earnings Affiliates
1
3
2
2
0
0
0
(1)
Net Income (Common)
202
N/A
257
+27%
243
-6%
286
+18%
342
+20%
479
+40%
470
-2%
283
-40%
EPS (Diluted)
1.67
N/A
2.09
+25%
2.01
-4%
2.43
+21%
2.92
+20%
4.08
+40%
4.01
-2%
2.42
-40%

See Also

Discover More