Owl Rock Capital Corp
F:1D6

Watchlist Manager
Owl Rock Capital Corp Logo
Owl Rock Capital Corp
F:1D6
Watchlist
Price: 14.172 EUR -0.87%
Market Cap: 5.5B EUR
Have any thoughts about
Owl Rock Capital Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one 1D6 stock under the Base Case scenario is 29.446 EUR. Compared to the current market price of 14.172 EUR, Owl Rock Capital Corp is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1D6 Relative Value
Base Case
29.446 EUR
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.6
P/S
P/S
Price to Sales
3.6
vs History
93
vs Industry
Median 3Y
3.8
Median 5Y
4.3
Industry
3.1
Forward
3.5
More Details
9.1
P/E
P/E
Price to Earnings
9.1
vs History
46
vs Industry
Median 3Y
8.5
Median 5Y
8.9
Industry
15.3
Forward
7.7
More Details
44.9
P/OCF
P/OCF
Price to OCF
44.9
vs History
1
vs Industry
Median 3Y
6.4
Median 5Y
-1.9
Industry
10.2
More Details
19
P/FCFE
P/FCFE
Price to FCFE
19
vs History
15
vs Industry
Median 3Y
14.8
Median 5Y
11.9
Industry
12.8
More Details
1
P/B
P/B
Price to Book Value
1
vs History
12
vs Industry
Median 3Y
0.9
Median 5Y
0.8
Industry
1.3
More Details
7.5
EV/S
EV/S
Enterprise Value to Sales
7.5
vs History
90
vs Industry
Median 3Y
8.2
Median 5Y
9.6
Industry
4.8
Forward
7.5
More Details
15.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
15.2
vs History
87
vs Industry
Median 3Y
16.7
Median 5Y
18.5
Industry
7
More Details
16.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.1
vs History
68
vs Industry
Median 3Y
17.6
Median 5Y
17.2
Industry
14.1
More Details
16.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.1
vs History
68
vs Industry
Median 3Y
17.6
Median 5Y
17.2
Industry
14.6
Forward
16
More Details
94.8
EV/OCF
EV/OCF
Enterprise Value to OCF
94.8
vs History
1
vs Industry
Median 3Y
14.1
Median 5Y
-3.6
Industry
12.3
More Details
94.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
94.8
vs History
1
vs Industry
Median 3Y
14.1
Median 5Y
-3.6
Industry
13.4
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
46
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
1
More Details

Multiples Across Competitors

1D6 Competitors Multiples
Owl Rock Capital Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Owl Rock Capital Corp
F:1D6
5.6B EUR 3.6 9.1 16.1 16.1
US
Blackstone Inc
NYSE:BX
211B USD 18.5 94.9 38.8 39.1
US
BlackRock Inc
NYSE:BLK
145.9B USD 7.5 24 18.8 19.9
US
KKR & Co Inc
NYSE:KKR
131.6B USD 5.5 44 169.5 169.5
CA
Brookfield Corp
NYSE:BN
88.1B USD 1 119.4 10 14.4
LU
Reinet Investments SCA
JSE:RNI
61.4B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
60.6B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
58.9B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
56.7B USD 3.1 16.8 54.1 0
US
Ameriprise Financial Inc
NYSE:AMP
52B USD 3 19.2 18 18
UK
3i Group PLC
LSE:III
35.4B GBP 8.8 9.2 9.5 9.5
P/S Multiple
Revenue Growth P/S to Growth
US
Owl Rock Capital Corp
F:1D6
Average P/S: 6.4
3.6
7%
0.5
US
Blackstone Inc
NYSE:BX
18.5
29%
0.6
US
BlackRock Inc
NYSE:BLK
7.5
14%
0.5
US
KKR & Co Inc
NYSE:KKR
5.5
-8%
N/A
CA
Brookfield Corp
NYSE:BN
1
-58%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
3.1
5%
0.6
US
Ameriprise Financial Inc
NYSE:AMP
3
6%
0.5
UK
3i Group PLC
LSE:III
8.8
17%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Owl Rock Capital Corp
F:1D6
Average EV/EBITDA: 41.9
16.1
N/A N/A
US
Blackstone Inc
NYSE:BX
38.8
49%
0.8
US
BlackRock Inc
NYSE:BLK
18.8
20%
0.9
US
KKR & Co Inc
NYSE:KKR
169.5
61%
2.8
CA
Brookfield Corp
NYSE:BN
10
-24%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
54.1
N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
18
12%
1.5
UK
3i Group PLC
LSE:III
9.5
13%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Owl Rock Capital Corp
F:1D6
Average EV/EBIT: 40.9
16.1
N/A N/A
US
Blackstone Inc
NYSE:BX
39.1
46%
0.8
US
BlackRock Inc
NYSE:BLK
19.9
20%
1
US
KKR & Co Inc
NYSE:KKR
169.5
48%
3.5
CA
Brookfield Corp
NYSE:BN
14.4
-40%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
18
6%
3
UK
3i Group PLC
LSE:III
9.5
18%
0.5

See Also

Summary
1D6 intrinsic value, competitors valuation, and company profile.
DCF Valuation
1D6 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
1D6 stock valuation using valuation multiples.
Wall Street Estimates
1D6 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
1D6 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 215,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.