Owl Rock Capital Corp
F:1D6

Watchlist Manager
Owl Rock Capital Corp Logo
Owl Rock Capital Corp
F:1D6
Watchlist
Price: 14.472 EUR -0.01% Market Closed
Market Cap: 5.6B EUR
Have any thoughts about
Owl Rock Capital Corp?
Write Note

Income Statement

Earnings Waterfall
Owl Rock Capital Corp

Revenue
1.6B USD
Cost of Revenue
-816.4m USD
Gross Profit
797.2m USD
Operating Expenses
-43.8m USD
Operating Income
753.4m USD
Other Expenses
-124.3m USD
Net Income
629.1m USD

Income Statement
Owl Rock Capital Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
160
N/A
202
+26%
255
+26%
318
+25%
389
+22%
475
+22%
565
+19%
643
+14%
718
+12%
771
+7%
785
+2%
784
0%
803
+2%
820
+2%
879
+7%
961
+9%
1 021
+6%
1 064
+4%
1 088
+2%
1 133
+4%
1 202
+6%
1 316
+9%
1 436
+9%
1 521
+6%
1 582
+4%
1 604
+1%
1 607
+0%
1 614
+0%
Gross Profit
Cost of Revenue
(56)
(72)
(90)
(109)
(129)
(155)
(177)
(218)
(273)
(319)
(362)
(382)
(392)
(408)
(435)
(469)
(501)
(521)
(539)
(566)
(610)
(669)
(726)
(766)
(789)
(803)
(803)
(816)
Gross Profit
104
N/A
130
+25%
165
+27%
210
+27%
260
+24%
320
+23%
388
+21%
424
+9%
446
+5%
453
+2%
423
-6%
402
-5%
411
+2%
412
+0%
444
+8%
492
+11%
521
+6%
543
+4%
550
+1%
567
+3%
592
+4%
647
+9%
710
+10%
755
+6%
793
+5%
801
+1%
804
+0%
797
-1%
Operating Income
Operating Expenses
(11)
(11)
(13)
(14)
(14)
(17)
(18)
12
52
93
132
143
106
64
22
(23)
(30)
(30)
(31)
(30)
(31)
(34)
(36)
(39)
(41)
(42)
(43)
(44)
Selling, General & Administrative
(10)
(11)
(12)
(14)
(14)
(17)
(18)
(20)
(21)
(23)
(24)
(21)
(26)
(25)
(26)
(31)
(30)
(30)
(31)
(30)
(31)
(34)
(36)
(39)
(41)
(42)
(43)
(44)
Other Operating Expenses
0
0
0
0
0
0
0
32
73
116
156
165
131
88
49
8
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
94
N/A
120
+28%
153
+28%
196
+28%
246
+25%
303
+23%
370
+22%
436
+18%
498
+14%
545
+10%
556
+2%
546
-2%
517
-5%
476
-8%
466
-2%
469
+0%
491
+5%
513
+5%
519
+1%
537
+3%
561
+5%
613
+9%
674
+10%
717
+6%
752
+5%
759
+1%
761
+0%
753
-1%
Pre-Tax Income
Interest Income Expense
10
10
8
10
(43)
(30)
(24)
(44)
0
(475)
(306)
(198)
(125)
389
246
175
143
4
(189)
(88)
(91)
16
187
88
45
19
(58)
(123)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
104
N/A
130
+25%
161
+24%
206
+28%
202
-2%
272
+35%
346
+27%
393
+13%
498
+27%
71
-86%
250
+252%
347
+39%
391
+13%
865
+121%
713
-18%
644
-10%
634
-2%
517
-18%
330
-36%
449
+36%
470
+5%
629
+34%
861
+37%
805
-7%
798
-1%
778
-2%
703
-10%
631
-10%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(6)
(8)
(12)
(9)
(6)
(4)
0
(4)
(4)
(7)
(8)
(5)
(4)
(2)
(2)
Income from Continuing Operations
104
130
161
206
202
272
346
393
498
71
250
347
388
858
705
632
625
511
326
449
466
624
855
796
793
774
701
629
Net Income (Common)
104
N/A
130
+25%
161
+24%
206
+28%
202
-2%
272
+35%
346
+27%
393
+13%
498
+27%
71
-86%
250
+252%
347
+39%
388
+12%
858
+121%
705
-18%
632
-10%
625
-1%
511
-18%
326
-36%
449
+38%
466
+4%
624
+34%
855
+37%
796
-7%
793
0%
774
-2%
701
-9%
629
-10%
EPS (Diluted)
0.27
N/A
0.34
+26%
0.42
+24%
0.54
+29%
0.53
-2%
0.71
+34%
1.21
+70%
1.02
-16%
1.53
+50%
0.18
-88%
0.64
+256%
0.89
+39%
1
+12%
2.21
+121%
1.8
-19%
1.6
-11%
1.59
-1%
1.29
-19%
0.82
-36%
1.13
+38%
1.18
+4%
1.59
+35%
2.18
+37%
2.04
-6%
2.03
0%
1.98
-2%
1.8
-9%
1.61
-11%

See Also

Discover More